14190 - Manufacture Of Other Wearing Apparel And Accessories N.e.c.
Cost of Sales
-7,180,396 GBP2024-04-01 ~ 2025-03-31
-7,191,004 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-2,322,298 GBP2024-04-01 ~ 2025-03-31
-2,234,875 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-5,002,473 GBP2024-04-01 ~ 2025-03-31
-4,711,575 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
348 GBP2024-04-01 ~ 2025-03-31
34 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-428,864 GBP2024-04-01 ~ 2025-03-31
317,882 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-256,390 GBP2024-04-01 ~ 2025-03-31
145,728 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-256,390 GBP2024-04-01 ~ 2025-03-31
145,728 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
34,162 GBP2025-03-31
43,368 GBP2024-03-31
Property, Plant & Equipment
477,808 GBP2025-03-31
711,068 GBP2024-03-31
Fixed Assets - Investments
2,267 GBP2025-03-31
2,267 GBP2024-03-31
Fixed Assets
514,237 GBP2025-03-31
756,703 GBP2024-03-31
Debtors
1,202,003 GBP2025-03-31
929,232 GBP2024-03-31
Cash at bank and in hand
1,215,626 GBP2025-03-31
1,376,187 GBP2024-03-31
Current Assets
4,504,428 GBP2025-03-31
5,228,861 GBP2024-03-31
Net Current Assets/Liabilities
3,053,119 GBP2025-03-31
3,331,429 GBP2024-03-31
Total Assets Less Current Liabilities
3,567,356 GBP2025-03-31
4,088,132 GBP2024-03-31
Net Assets/Liabilities
2,463,741 GBP2025-03-31
2,760,131 GBP2024-03-31
Equity
Called up share capital
100,000 GBP2025-03-31
100,000 GBP2024-03-31
100,000 GBP2023-03-31
Retained earnings (accumulated losses)
2,363,741 GBP2025-03-31
2,660,131 GBP2024-03-31
2,544,403 GBP2023-03-31
Equity
2,463,741 GBP2025-03-31
2,760,131 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-256,390 GBP2024-04-01 ~ 2025-03-31
145,728 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-30,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-40,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
25,000 GBP2024-04-01 ~ 2025-03-31
25,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
822024-04-01 ~ 2025-03-31
932023-04-01 ~ 2024-03-31
Wages/Salaries
3,555,734 GBP2024-04-01 ~ 2025-03-31
3,096,552 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,614 GBP2024-04-01 ~ 2025-03-31
109,097 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,990,689 GBP2024-04-01 ~ 2025-03-31
3,480,540 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
223,453 GBP2024-04-01 ~ 2025-03-31
214,480 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-151,663 GBP2024-04-01 ~ 2025-03-31
53,672 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
182,658 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
148,496 GBP2025-03-31
139,290 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
9,206 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
34,162 GBP2025-03-31
43,368 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
3,500 GBP2025-03-31
141,803 GBP2024-03-31
Plant and equipment
115,271 GBP2025-03-31
119,736 GBP2024-03-31
Furniture and fittings
1,316,186 GBP2025-03-31
1,597,277 GBP2024-03-31
Computers
568,317 GBP2025-03-31
1,298,522 GBP2024-03-31
Motor vehicles
4,000 GBP2025-03-31
4,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,007,274 GBP2025-03-31
3,161,338 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,665 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-361,375 GBP2024-04-01 ~ 2025-03-31
Computers
-731,356 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-1,237,699 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,021 GBP2025-03-31
138,974 GBP2024-03-31
Plant and equipment
92,471 GBP2025-03-31
76,610 GBP2024-03-31
Furniture and fittings
919,518 GBP2025-03-31
1,103,669 GBP2024-03-31
Computers
512,456 GBP2025-03-31
1,127,434 GBP2024-03-31
Motor vehicles
4,000 GBP2025-03-31
3,583 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,529,466 GBP2025-03-31
2,450,270 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,526 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
177,224 GBP2024-04-01 ~ 2025-03-31
Computers
116,378 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
417 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
316,895 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,665 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-361,375 GBP2024-04-01 ~ 2025-03-31
Computers
-731,356 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,237,699 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,479 GBP2025-03-31
Plant and equipment
22,800 GBP2025-03-31
43,126 GBP2024-03-31
Furniture and fittings
396,668 GBP2025-03-31
493,608 GBP2024-03-31
Computers
55,861 GBP2025-03-31
171,088 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
417 GBP2024-03-31
Finished Goods/Goods for Resale
2,086,799 GBP2025-03-31
2,923,442 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
572,278 GBP2025-03-31
565,436 GBP2024-03-31
Other Debtors
Current
240,866 GBP2025-03-31
9,434 GBP2024-03-31
Prepayments/Accrued Income
Current
388,859 GBP2025-03-31
354,362 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-03-31
4,836 GBP2024-03-31
Other Remaining Borrowings
Current
88,000 GBP2025-03-31
66,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
675,792 GBP2025-03-31
1,223,000 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
137,908 GBP2024-03-31
Other Taxation & Social Security Payable
Current
383,419 GBP2025-03-31
191,496 GBP2024-03-31
Other Creditors
Current
59,670 GBP2025-03-31
17,781 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
244,428 GBP2025-03-31
256,411 GBP2024-03-31
Creditors
Current
1,451,309 GBP2025-03-31
1,897,432 GBP2024-03-31
Other Remaining Borrowings
Non-current
1,103,615 GBP2025-03-31
1,176,338 GBP2024-03-31
Bank Overdrafts
0 GBP2025-03-31
4,836 GBP2024-03-31
-4,836 GBP2024-03-31
Total Borrowings
1,191,615 GBP2025-03-31
1,247,174 GBP2024-03-31
Current
88,000 GBP2025-03-31
70,836 GBP2024-03-31
Non-current
1,103,615 GBP2025-03-31
1,176,338 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
79,000 shares2025-03-31
79,000 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
19,000 shares2025-03-31
19,000 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31
Equity
Called up share capital
100,000 GBP2025-03-31
100,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
736,268 GBP2025-03-31
734,599 GBP2024-03-31
Between two and five year
2,486,546 GBP2025-03-31
2,613,989 GBP2024-03-31
More than five year
992,724 GBP2025-03-31
1,440,012 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,215,538 GBP2025-03-31
4,788,600 GBP2024-03-31