Property, Plant & Equipment
726,438 GBP2025-12-31
733,293 GBP2024-12-31
Debtors
46,594 GBP2025-12-31
44,473 GBP2024-12-31
Cash at bank and in hand
164,131 GBP2025-12-31
125,453 GBP2024-12-31
Current Assets
218,794 GBP2025-12-31
180,686 GBP2024-12-31
Net Current Assets/Liabilities
-9,777 GBP2025-12-31
-50,016 GBP2024-12-31
Total Assets Less Current Liabilities
716,661 GBP2025-12-31
683,277 GBP2024-12-31
Net Assets/Liabilities
649,332 GBP2025-12-31
625,653 GBP2024-12-31
Equity
Retained earnings (accumulated losses)
649,332 GBP2025-12-31
625,653 GBP2024-12-31
Average Number of Employees
182025-01-01 ~ 2025-12-31
162024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,011,057 GBP2024-12-31
Plant and equipment
280,929 GBP2025-12-31
280,775 GBP2024-12-31
Furniture and fittings
224,838 GBP2025-12-31
220,445 GBP2024-12-31
Computers
10,955 GBP2025-12-31
10,940 GBP2024-12-31
Motor vehicles
248,238 GBP2025-12-31
199,988 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
1,776,017 GBP2025-12-31
1,723,205 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-489 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Computers
-1,560 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
0 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-2,049 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,011,057 GBP2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
252,209 GBP2025-12-31
241,208 GBP2024-12-31
Furniture and fittings
178,812 GBP2025-12-31
162,334 GBP2024-12-31
Computers
8,487 GBP2025-12-31
9,160 GBP2024-12-31
Motor vehicles
182,242 GBP2025-12-31
160,369 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,049,579 GBP2025-12-31
989,912 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,988 GBP2025-01-01 ~ 2025-12-31
Plant and equipment
11,319 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
16,478 GBP2025-01-01 ~ 2025-12-31
Computers
887 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
21,873 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,545 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-318 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Computers
-1,560 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
0 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,878 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
427,829 GBP2025-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
583,228 GBP2025-12-31
Plant and equipment
28,720 GBP2025-12-31
39,567 GBP2024-12-31
Furniture and fittings
46,026 GBP2025-12-31
58,111 GBP2024-12-31
Computers
2,468 GBP2025-12-31
1,780 GBP2024-12-31
Motor vehicles
65,996 GBP2025-12-31
39,619 GBP2024-12-31
Owned/Freehold, Land and buildings
594,216 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
35,371 GBP2025-12-31
36,568 GBP2024-12-31
Other Debtors
Current
648 GBP2025-12-31
0 GBP2024-12-31
Prepayments/Accrued Income
Current
10,575 GBP2025-12-31
7,905 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-12-31
10,000 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
24,907 GBP2025-12-31
16,456 GBP2024-12-31
Trade Creditors/Trade Payables
Current
7,539 GBP2025-12-31
10,511 GBP2024-12-31
Corporation Tax Payable
Current
1,615 GBP2025-12-31
2,106 GBP2024-12-31
Other Taxation & Social Security Payable
Current
6,236 GBP2025-12-31
6,029 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
186,040 GBP2025-12-31
183,366 GBP2024-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-12-31
4,167 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
37,563 GBP2025-12-31
21,457 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,118 GBP2025-12-31
2,475 GBP2024-12-31