Average Number of Employees
292020-12-01 ~ 2021-11-30
262019-12-01 ~ 2020-11-30
Turnover/Revenue
19,503,156 GBP2020-12-01 ~ 2021-11-30
9,136,388 GBP2019-12-01 ~ 2020-11-30
Cost of Sales
-17,502,326 GBP2020-12-01 ~ 2021-11-30
-7,233,465 GBP2019-12-01 ~ 2020-11-30
Gross Profit/Loss
2,000,830 GBP2020-12-01 ~ 2021-11-30
1,902,923 GBP2019-12-01 ~ 2020-11-30
Administrative Expenses
-1,935,089 GBP2020-12-01 ~ 2021-11-30
-2,087,158 GBP2019-12-01 ~ 2020-11-30
Operating Profit/Loss
93,489 GBP2020-12-01 ~ 2021-11-30
13,757 GBP2019-12-01 ~ 2020-11-30
Other Interest Receivable/Similar Income (Finance Income)
292 GBP2020-12-01 ~ 2021-11-30
4,767 GBP2019-12-01 ~ 2020-11-30
Profit/Loss on Ordinary Activities Before Tax
78,781 GBP2020-12-01 ~ 2021-11-30
524 GBP2019-12-01 ~ 2020-11-30
Profit/Loss
298,798 GBP2020-12-01 ~ 2021-11-30
840,163 GBP2019-12-01 ~ 2020-11-30
Comprehensive Income/Expense
806,918 GBP2020-12-01 ~ 2021-11-30
669,233 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment
23,177 GBP2021-11-30
35,961 GBP2020-11-30
Fixed Assets
23,177 GBP2021-11-30
35,961 GBP2020-11-30
Debtors
Current
2,613,657 GBP2021-11-30
3,444,216 GBP2020-11-30
Cash at bank and in hand
3,600,344 GBP2021-11-30
2,318,111 GBP2020-11-30
Current Assets
6,214,001 GBP2021-11-30
5,762,327 GBP2020-11-30
Creditors
Current, Amounts falling due within one year
-4,034,416 GBP2021-11-30
Net Current Assets/Liabilities
2,179,585 GBP2021-11-30
2,088,465 GBP2020-11-30
Total Assets Less Current Liabilities
2,202,762 GBP2021-11-30
2,124,426 GBP2020-11-30
Creditors
Non-current, Amounts falling due after one year
-50,000 GBP2020-11-30
Net Assets/Liabilities
2,020,765 GBP2021-11-30
1,213,847 GBP2020-11-30
Equity
Called up share capital
50,000 GBP2021-11-30
50,000 GBP2020-11-30
50,000 GBP2019-12-01
Retained earnings (accumulated losses)
1,970,765 GBP2021-11-30
1,163,847 GBP2020-11-30
796,614 GBP2019-12-01
Equity
2,020,765 GBP2021-11-30
1,213,847 GBP2020-11-30
846,614 GBP2019-12-01
Profit/Loss
Retained earnings (accumulated losses)
298,798 GBP2020-12-01 ~ 2021-11-30
840,163 GBP2019-12-01 ~ 2020-11-30
Dividends Paid
Retained earnings (accumulated losses)
-302,000 GBP2019-12-01 ~ 2020-11-30
Dividends Paid
-302,000 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Depreciation Expense
21,093 GBP2020-12-01 ~ 2021-11-30
22,574 GBP2019-12-01 ~ 2020-11-30
Cash and Cash Equivalents
3,600,344 GBP2021-11-30
2,318,111 GBP2020-11-30
3,741,427 GBP2019-12-01
Audit Fees/Expenses
18,500 GBP2020-12-01 ~ 2021-11-30
17,000 GBP2019-12-01 ~ 2020-11-30
Wages/Salaries
1,503,964 GBP2020-12-01 ~ 2021-11-30
1,335,243 GBP2019-12-01 ~ 2020-11-30
Social Security Costs
204,904 GBP2020-12-01 ~ 2021-11-30
149,905 GBP2019-12-01 ~ 2020-11-30
Staff Costs/Employee Benefits Expense
1,756,117 GBP2020-12-01 ~ 2021-11-30
1,526,530 GBP2019-12-01 ~ 2020-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,462 GBP2020-12-01 ~ 2021-11-30
Tax Expense/Credit at Applicable Tax Rate
14,968 GBP2020-12-01 ~ 2021-11-30
100 GBP2019-12-01 ~ 2020-11-30
Dividends Paid on Shares
302,000 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
175,740 GBP2021-11-30
167,481 GBP2020-11-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-590 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
131,520 GBP2020-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
21,092 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-49 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
152,563 GBP2021-11-30
Property, Plant & Equipment
Furniture and fittings
23,177 GBP2021-11-30
35,961 GBP2020-11-30
Trade Debtors/Trade Receivables
Current
1,628,823 GBP2021-11-30
2,186,900 GBP2020-11-30
Other Debtors
Current
141,542 GBP2021-11-30
197,904 GBP2020-11-30
Prepayments/Accrued Income
Current
145,266 GBP2021-11-30
148,588 GBP2020-11-30
Trade Creditors/Trade Payables
Current
2,042,130 GBP2021-11-30
2,354,145 GBP2020-11-30
Amounts owed to group undertakings
Current
11,337 GBP2021-11-30
425,156 GBP2020-11-30
Taxation/Social Security Payable
Current
685,097 GBP2021-11-30
56,540 GBP2020-11-30
Other Creditors
Current
5,451 GBP2021-11-30
787 GBP2020-11-30
Accrued Liabilities/Deferred Income
Current
1,290,401 GBP2021-11-30
668,377 GBP2020-11-30
Creditors
Current
4,034,416 GBP2021-11-30
3,673,862 GBP2020-11-30
Bank Borrowings
Non-current
50,000 GBP2020-11-30
Creditors
Non-current
50,000 GBP2020-11-30
Bank Borrowings
Non-current, Between two and five year
38,136 GBP2020-11-30
Total Borrowings
50,000 GBP2020-11-30
Net Deferred Tax Liability/Asset
-4,997 GBP2021-11-30
-8,459 GBP2020-11-30
-8,459 GBP2019-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,462 GBP2020-12-01 ~ 2021-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-4,997 GBP2021-11-30
-8,459 GBP2020-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2021-11-30
50,000 shares2020-11-30
Par Value of Share
Class 1 ordinary share
1.002020-12-01 ~ 2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,000 GBP2021-11-30
159,000 GBP2020-11-30
Between one and five year
29,000 GBP2020-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
29,000 GBP2021-11-30
188,000 GBP2020-11-30