Property, Plant & Equipment
382,936 GBP2023-12-31
417,248 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
382,937 GBP2023-12-31
417,249 GBP2022-12-31
Debtors
635,077 GBP2023-12-31
646,220 GBP2022-12-31
Cash at bank and in hand
249,826 GBP2023-12-31
111,941 GBP2022-12-31
Current Assets
1,876,509 GBP2023-12-31
2,018,811 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-549,593 GBP2023-12-31
-706,918 GBP2022-12-31
Net Current Assets/Liabilities
1,326,916 GBP2023-12-31
1,311,893 GBP2022-12-31
Total Assets Less Current Liabilities
1,709,853 GBP2023-12-31
1,729,142 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-254,703 GBP2022-12-31
Net Assets/Liabilities
1,654,518 GBP2023-12-31
1,412,202 GBP2022-12-31
Equity
Called up share capital
5,500 GBP2023-12-31
5,500 GBP2022-12-31
Revaluation reserve
570,560 GBP2023-12-31
570,560 GBP2022-12-31
Capital redemption reserve
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,076,458 GBP2023-12-31
834,142 GBP2022-12-31
Equity
1,654,518 GBP2023-12-31
1,412,202 GBP2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
181,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
181,000 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
700,000 GBP2022-12-31
Plant and equipment
244,063 GBP2022-12-31
Furniture and fittings
258,427 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,202,490 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
336,000 GBP2023-12-31
308,000 GBP2022-12-31
Plant and equipment
243,343 GBP2023-12-31
243,103 GBP2022-12-31
Furniture and fittings
240,211 GBP2023-12-31
234,139 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
819,554 GBP2023-12-31
785,242 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
28,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
240 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
6,072 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,312 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
364,000 GBP2023-12-31
392,000 GBP2022-12-31
Plant and equipment
720 GBP2023-12-31
960 GBP2022-12-31
Furniture and fittings
18,216 GBP2023-12-31
24,288 GBP2022-12-31
Investments in group undertakings and participating interests
1 GBP2023-12-31
1 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
604,649 GBP2023-12-31
614,115 GBP2022-12-31
Other Debtors
Amounts falling due within one year
30,428 GBP2023-12-31
32,105 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
635,077 GBP2023-12-31
646,220 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
380 GBP2023-12-31
269,749 GBP2022-12-31
Trade Creditors/Trade Payables
Current
106,041 GBP2023-12-31
38,717 GBP2022-12-31
Amounts owed to group undertakings
Current
1 GBP2023-12-31
1 GBP2022-12-31
Corporation Tax Payable
Current
117,899 GBP2023-12-31
94,066 GBP2022-12-31
Other Taxation & Social Security Payable
Current
106,963 GBP2023-12-31
106,968 GBP2022-12-31
Other Creditors
Current
218,309 GBP2023-12-31
197,417 GBP2022-12-31
Creditors
Current
549,593 GBP2023-12-31
706,918 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-12-31
254,703 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
84,126 GBP2022-12-31