47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Average Number of Employees
1272024-02-01 ~ 2025-01-31
1212023-02-01 ~ 2024-01-31
Turnover/Revenue
14,135,322 GBP2024-02-01 ~ 2025-01-31
16,218,206 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-3,952,764 GBP2024-02-01 ~ 2025-01-31
-5,549,269 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
10,182,558 GBP2024-02-01 ~ 2025-01-31
10,668,937 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-9,315,417 GBP2024-02-01 ~ 2025-01-31
-9,112,146 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
871,848 GBP2024-02-01 ~ 2025-01-31
2,693,809 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
252 GBP2024-02-01 ~ 2025-01-31
10,316 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
-8,440 GBP2024-02-01 ~ 2025-01-31
2,079,451 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
-41,458 GBP2024-02-01 ~ 2025-01-31
1,542,756 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
35,562 GBP2025-01-31
46,466 GBP2024-01-31
Property, Plant & Equipment
21,973,536 GBP2025-01-31
21,938,314 GBP2024-01-31
Fixed Assets - Investments
242 GBP2025-01-31
242 GBP2024-01-31
Investment Property
28,580,021 GBP2025-01-31
28,261,628 GBP2024-01-31
Fixed Assets
50,589,361 GBP2025-01-31
50,246,650 GBP2024-01-31
Total Inventories
2,690,517 GBP2025-01-31
2,714,546 GBP2024-01-31
Debtors
Current
1,919,194 GBP2025-01-31
1,673,947 GBP2024-01-31
Cash at bank and in hand
389,557 GBP2025-01-31
218,406 GBP2024-01-31
Current Assets
4,999,268 GBP2025-01-31
4,606,899 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-7,038,123 GBP2025-01-31
Net Current Assets/Liabilities
-2,038,855 GBP2025-01-31
-975,790 GBP2024-01-31
Total Assets Less Current Liabilities
48,550,506 GBP2025-01-31
49,270,860 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-17,578,158 GBP2025-01-31
-18,227,047 GBP2024-01-31
Net Assets/Liabilities
26,635,841 GBP2025-01-31
26,677,299 GBP2024-01-31
Equity
Called up share capital
8,569 GBP2025-01-31
8,569 GBP2024-01-31
8,569 GBP2023-02-01
Share premium
42,845 GBP2025-01-31
42,845 GBP2024-01-31
42,845 GBP2023-02-01
Revaluation reserve
13,876,207 GBP2025-01-31
13,876,207 GBP2024-01-31
12,279,564 GBP2023-02-01
Retained earnings (accumulated losses)
12,708,220 GBP2025-01-31
12,749,678 GBP2024-01-31
12,803,565 GBP2023-02-01
Equity
26,635,841 GBP2025-01-31
26,677,299 GBP2024-01-31
25,134,543 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
-41,458 GBP2024-02-01 ~ 2025-01-31
1,542,756 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-41,458 GBP2024-02-01 ~ 2025-01-31
1,542,756 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
-41,458 GBP2024-02-01 ~ 2025-01-31
1,542,756 GBP2023-02-01 ~ 2024-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,596,643 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
16,433 GBP2024-02-01 ~ 2025-01-31
15,683 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
2,712,358 GBP2024-02-01 ~ 2025-01-31
2,634,292 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
228,630 GBP2024-02-01 ~ 2025-01-31
222,351 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
3,047,558 GBP2024-02-01 ~ 2025-01-31
2,953,210 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
30,180 GBP2024-02-01 ~ 2025-01-31
66,615 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-30,007 GBP2024-02-01 ~ 2025-01-31
-24,177 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
-2,110 GBP2024-02-01 ~ 2025-01-31
499,965 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
877,612 GBP2025-01-31
877,612 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
842,050 GBP2025-01-31
831,146 GBP2024-01-31
Intangible Assets
Goodwill
35,562 GBP2025-01-31
46,466 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Buildings
19,945,356 GBP2025-01-31
19,343,489 GBP2024-01-31
Plant and equipment
8,371,638 GBP2025-01-31
8,208,712 GBP2024-01-31
Motor vehicles
308,283 GBP2025-01-31
337,994 GBP2024-01-31
Furniture and fittings
548,415 GBP2025-01-31
532,911 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
29,173,692 GBP2025-01-31
28,423,106 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-47,639 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-29,711 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-77,350 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,531,129 GBP2024-01-31
Motor vehicles
318,395 GBP2024-01-31
Furniture and fittings
354,214 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,484,792 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
509,128 GBP2024-02-01 ~ 2025-01-31
Motor vehicles, Owned/Freehold
6,792 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
773,938 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-28,863 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-29,711 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-58,574 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,011,394 GBP2025-01-31
Motor vehicles
295,476 GBP2025-01-31
Furniture and fittings
400,036 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,200,156 GBP2025-01-31
Property, Plant & Equipment
Buildings
18,452,106 GBP2025-01-31
18,062,435 GBP2024-01-31
Plant and equipment
3,360,244 GBP2025-01-31
3,677,583 GBP2024-01-31
Motor vehicles
12,807 GBP2025-01-31
19,599 GBP2024-01-31
Furniture and fittings
148,379 GBP2025-01-31
178,697 GBP2024-01-31
Value of work in progress
797,485 GBP2025-01-31
937,265 GBP2024-01-31
Finished Goods/Goods for Resale
1,893,032 GBP2025-01-31
1,777,281 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,612,005 GBP2025-01-31
1,385,636 GBP2024-01-31
Other Debtors
Current
18,986 GBP2025-01-31
Prepayments/Accrued Income
Current
288,203 GBP2025-01-31
288,311 GBP2024-01-31
Bank Overdrafts
-1,878,228 GBP2025-01-31
-367,758 GBP2024-01-31
Cash and Cash Equivalents
-1,488,671 GBP2025-01-31
-149,352 GBP2024-01-31
Bank Overdrafts
Current
1,878,228 GBP2025-01-31
367,758 GBP2024-01-31
Bank Borrowings
Current
781,015 GBP2025-01-31
940,419 GBP2024-01-31
Trade Creditors/Trade Payables
Current
680,872 GBP2025-01-31
1,110,035 GBP2024-01-31
Corporation Tax Payable
Current
10,945 GBP2025-01-31
140,223 GBP2024-01-31
Taxation/Social Security Payable
Current
414,765 GBP2025-01-31
355,636 GBP2024-01-31
Other Creditors
Current
16,808 GBP2025-01-31
21,383 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
3,255,490 GBP2025-01-31
2,647,235 GBP2024-01-31
Creditors
Current
7,038,123 GBP2025-01-31
5,582,689 GBP2024-01-31
Bank Borrowings
Non-current
11,796,143 GBP2025-01-31
12,395,755 GBP2024-01-31
Amounts owed to group undertakings
Non-current
5,782,015 GBP2025-01-31
5,831,292 GBP2024-01-31
Creditors
Non-current
17,578,158 GBP2025-01-31
18,227,047 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
781,015 GBP2025-01-31
Total Borrowings
Current, Amounts falling due within one year
781,015 GBP2025-01-31
Bank Borrowings
Non-current, Between two and five year
3,954,906 GBP2025-01-31
4,629,273 GBP2024-01-31
Total Borrowings
12,577,158 GBP2025-01-31
13,336,174 GBP2024-01-31
Net Deferred Tax Liability/Asset
-4,336,507 GBP2025-01-31
-4,366,514 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
30,007 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,022,161 GBP2025-01-31
-1,052,168 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,569 shares2025-01-31
8,569 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
250,557 GBP2025-01-31
277,097 GBP2024-01-31
Between one and five year
414,994 GBP2025-01-31
630,380 GBP2024-01-31
More than five year
139,299 GBP2025-01-31
174,470 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
804,850 GBP2025-01-31
1,081,947 GBP2024-01-31