Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
10,732 GBP2023-12-31
12,471 GBP2022-12-31
Property, Plant & Equipment
7,573,792 GBP2023-12-31
7,243,068 GBP2022-12-31
Fixed Assets - Investments
2,829,521 GBP2023-12-31
2,829,521 GBP2022-12-31
Investment Property
829,975 GBP2023-12-31
829,975 GBP2022-12-31
Fixed Assets
11,244,020 GBP2023-12-31
10,915,035 GBP2022-12-31
Total Inventories
104,101 GBP2023-12-31
85,101 GBP2022-12-31
Debtors
2,620,000 GBP2023-12-31
2,709,213 GBP2022-12-31
Current Assets
2,724,101 GBP2023-12-31
2,794,314 GBP2022-12-31
Creditors
Current
2,365,291 GBP2023-12-31
2,699,490 GBP2022-12-31
Net Current Assets/Liabilities
358,810 GBP2023-12-31
94,824 GBP2022-12-31
Total Assets Less Current Liabilities
11,602,830 GBP2023-12-31
11,009,859 GBP2022-12-31
Net Assets/Liabilities
8,178,252 GBP2023-12-31
7,244,035 GBP2022-12-31
Equity
8,178,252 GBP2023-12-31
7,244,035 GBP2022-12-31
6,898,897 GBP2021-12-31
Called up share capital
1,828 GBP2023-12-31
1,828 GBP2022-12-31
1,828 GBP2021-12-31
Retained earnings (accumulated losses)
7,333,159 GBP2023-12-31
6,597,909 GBP2022-12-31
6,246,596 GBP2021-12-31
Revaluation reserve
841,058 GBP2023-12-31
642,091 GBP2022-12-31
648,266 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-01-01 ~ 2023-12-31
-749,073 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-300,000 GBP2023-01-01 ~ 2023-12-31
-749,073 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,035,250 GBP2023-01-01 ~ 2023-12-31
1,100,386 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,234,217 GBP2023-01-01 ~ 2023-12-31
1,094,211 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2602023-01-01 ~ 2023-12-31
2472022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
23,177 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
12,445 GBP2023-12-31
10,706 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,739 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
10,732 GBP2023-12-31
12,471 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,268,455 GBP2023-12-31
7,249,273 GBP2022-12-31
Plant and equipment
107,379 GBP2023-12-31
95,525 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,660,834 GBP2023-12-31
7,629,798 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
8,720 GBP2023-12-31
300,207 GBP2022-12-31
Plant and equipment
78,322 GBP2023-12-31
60,635 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
87,042 GBP2023-12-31
386,730 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
50,653 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
17,687 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,190 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
7,259,735 GBP2023-12-31
6,949,066 GBP2022-12-31
Plant and equipment
29,057 GBP2023-12-31
34,890 GBP2022-12-31
Investment Property - Fair Value Model
829,975 GBP2022-12-31
Merchandise
104,101 GBP2023-12-31
85,101 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
28,532 GBP2023-12-31
28,424 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,339,250 GBP2023-12-31
1,709,575 GBP2022-12-31
Other Debtors
Current
5,081 GBP2023-12-31
5,082 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
145,499 GBP2023-12-31
Prepayments
Current
38,840 GBP2023-12-31
36,459 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,620,000 GBP2023-12-31
2,709,213 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,206,170 GBP2023-12-31
880,497 GBP2022-12-31
Trade Creditors/Trade Payables
Current
192,666 GBP2023-12-31
255,704 GBP2022-12-31
Amounts owed to group undertakings
Current
616,579 GBP2023-12-31
993,868 GBP2022-12-31
Corporation Tax Payable
Current
78,581 GBP2023-12-31
36,137 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,129 GBP2023-12-31
6,158 GBP2022-12-31
Amount of value-added tax that is payable
224,882 GBP2022-12-31
Other Creditors
Current
21,750 GBP2023-12-31
Amounts owed to directors
2,777 GBP2023-12-31
3,174 GBP2022-12-31
Accrued Liabilities
Current
240,639 GBP2023-12-31
299,070 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
3,030,903 GBP2023-12-31
3,437,051 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
404,359 GBP2023-12-31
404,359 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
1,206,170 GBP2023-12-31
880,497 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
3,030,903 GBP2023-12-31
404,359 GBP2022-12-31
Non-current, Between two and five year
3,032,692 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
208,750 GBP2023-12-31
208,750 GBP2022-12-31
Between one and five year
385,625 GBP2023-12-31
594,375 GBP2022-12-31
All periods
594,375 GBP2023-12-31
803,125 GBP2022-12-31
Bank Overdrafts
Secured
801,811 GBP2023-12-31
476,138 GBP2022-12-31
Bank Borrowings
Secured
3,435,262 GBP2023-12-31
3,841,410 GBP2022-12-31
Total Borrowings
Secured
4,237,073 GBP2023-12-31
4,317,548 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
393,675 GBP2023-12-31
328,773 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,828 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
863,339 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
863,339 GBP2023-01-01 ~ 2023-12-31