Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
8,993 GBP2024-12-31
10,732 GBP2023-12-31
Property, Plant & Equipment
7,558,994 GBP2024-12-31
7,573,792 GBP2023-12-31
Fixed Assets - Investments
2,759,521 GBP2024-12-31
2,829,521 GBP2023-12-31
Investment Property
829,975 GBP2024-12-31
829,975 GBP2023-12-31
Fixed Assets
11,157,483 GBP2024-12-31
11,244,020 GBP2023-12-31
Total Inventories
104,101 GBP2024-12-31
104,101 GBP2023-12-31
Debtors
3,319,740 GBP2024-12-31
2,620,000 GBP2023-12-31
Current Assets
3,423,841 GBP2024-12-31
2,724,101 GBP2023-12-31
Creditors
Current
5,430,305 GBP2024-12-31
2,365,291 GBP2023-12-31
Net Current Assets/Liabilities
-2,006,464 GBP2024-12-31
358,810 GBP2023-12-31
Total Assets Less Current Liabilities
9,151,019 GBP2024-12-31
11,602,830 GBP2023-12-31
Net Assets/Liabilities
8,756,547 GBP2024-12-31
8,178,252 GBP2023-12-31
Equity
Called up share capital
1,828 GBP2024-12-31
1,828 GBP2023-12-31
1,828 GBP2022-12-31
Revaluation reserve
834,883 GBP2024-12-31
841,058 GBP2023-12-31
642,091 GBP2022-12-31
Retained earnings (accumulated losses)
7,917,629 GBP2024-12-31
7,333,159 GBP2023-12-31
6,597,909 GBP2022-12-31
Equity
8,756,547 GBP2024-12-31
8,178,252 GBP2023-12-31
7,244,035 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2024-01-01 ~ 2024-12-31
-300,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-300,000 GBP2024-01-01 ~ 2024-12-31
-300,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
884,470 GBP2024-01-01 ~ 2024-12-31
1,035,250 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
878,295 GBP2024-01-01 ~ 2024-12-31
1,234,217 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2932024-01-01 ~ 2024-12-31
2602023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
23,177 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
14,184 GBP2024-12-31
12,445 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,739 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
8,993 GBP2024-12-31
10,732 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,268,455 GBP2024-12-31
7,268,455 GBP2023-12-31
Land and buildings, Long leasehold
285,000 GBP2024-12-31
285,000 GBP2023-12-31
Plant and equipment
166,928 GBP2024-12-31
107,379 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,720,383 GBP2024-12-31
7,660,834 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
59,373 GBP2024-12-31
8,720 GBP2023-12-31
Plant and equipment
99,166 GBP2024-12-31
78,322 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
161,389 GBP2024-12-31
87,042 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
50,653 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
20,844 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,347 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
7,209,082 GBP2024-12-31
7,259,735 GBP2023-12-31
Land and buildings, Long leasehold
282,150 GBP2024-12-31
Plant and equipment
67,762 GBP2024-12-31
29,057 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
38,408 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
4,801 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
4,801 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
33,607 GBP2024-12-31
Investment Property - Fair Value Model
829,975 GBP2023-12-31
Merchandise
104,101 GBP2024-12-31
104,101 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
24,034 GBP2024-12-31
28,532 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,094,500 GBP2024-12-31
1,339,250 GBP2023-12-31
Other Debtors
Current
5,081 GBP2024-12-31
5,081 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
145,499 GBP2023-12-31
Prepayments
Current
133,297 GBP2024-12-31
38,840 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,319,740 GBP2024-12-31
Current, Amounts falling due within one year
2,620,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
4,544,107 GBP2024-12-31
1,206,170 GBP2023-12-31
Trade Creditors/Trade Payables
Current
288,690 GBP2024-12-31
192,666 GBP2023-12-31
Amounts owed to group undertakings
Current
12,039 GBP2024-12-31
616,579 GBP2023-12-31
Corporation Tax Payable
Current
47,402 GBP2024-12-31
78,581 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,008 GBP2024-12-31
6,129 GBP2023-12-31
Amount of value-added tax that is payable
305,054 GBP2024-12-31
Other Creditors
Current
21,750 GBP2023-12-31
Loans received from directors
5,963 GBP2024-12-31
2,777 GBP2023-12-31
Accrued Liabilities
Current
222,042 GBP2024-12-31
240,639 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
3,030,903 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
404,359 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,206,170 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
208,750 GBP2024-12-31
208,750 GBP2023-12-31
Between one and five year
176,875 GBP2024-12-31
385,625 GBP2023-12-31
All periods
385,625 GBP2024-12-31
594,375 GBP2023-12-31
Bank Overdrafts
Secured
1,521,687 GBP2024-12-31
801,811 GBP2023-12-31
Bank Borrowings
Secured
3,022,420 GBP2024-12-31
3,435,262 GBP2023-12-31
Total Borrowings
Secured
4,544,107 GBP2024-12-31
4,237,073 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
394,472 GBP2024-12-31
393,675 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,828 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
878,295 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
878,295 GBP2024-01-01 ~ 2024-12-31