Average Number of Employees
1232023-01-01 ~ 2023-12-31
1232022-01-01 ~ 2022-12-31
Intangible Assets
20,824 GBP2023-12-31
30,208 GBP2022-12-31
Property, Plant & Equipment
4,408,263 GBP2023-12-31
4,731,911 GBP2022-12-31
Fixed Assets - Investments
4 GBP2023-12-31
4 GBP2022-12-31
Investment Property
963,728 GBP2023-12-31
963,728 GBP2022-12-31
Fixed Assets
5,392,819 GBP2023-12-31
5,725,851 GBP2022-12-31
Total Inventories
4,505,448 GBP2023-12-31
6,044,835 GBP2022-12-31
Debtors
Current
4,473,179 GBP2023-12-31
3,596,806 GBP2022-12-31
Cash at bank and in hand
838,378 GBP2023-12-31
426,616 GBP2022-12-31
Current Assets
9,817,005 GBP2023-12-31
10,068,257 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,955,482 GBP2023-12-31
-4,785,517 GBP2022-12-31
Net Current Assets/Liabilities
6,861,523 GBP2023-12-31
5,282,740 GBP2022-12-31
Total Assets Less Current Liabilities
12,254,342 GBP2023-12-31
11,008,591 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-12,800,000 GBP2023-12-31
-11,599,994 GBP2022-12-31
Net Assets/Liabilities
-1,189,658 GBP2023-12-31
-802,403 GBP2022-12-31
Equity
Called up share capital
3,042,000 GBP2023-12-31
3,042,000 GBP2022-12-31
3,042,000 GBP2022-01-01
Share premium
529 GBP2023-12-31
529 GBP2022-12-31
529 GBP2022-01-01
Capital redemption reserve
13,000 GBP2023-12-31
13,000 GBP2022-12-31
13,000 GBP2022-01-01
Retained earnings (accumulated losses)
-4,245,187 GBP2023-12-31
-3,857,932 GBP2022-12-31
-2,690,890 GBP2022-01-01
Equity
-1,189,658 GBP2023-12-31
-802,403 GBP2022-12-31
364,639 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-61,255 GBP2023-01-01 ~ 2023-12-31
-38,583 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-61,255 GBP2023-01-01 ~ 2023-12-31
-38,583 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-387,255 GBP2023-01-01 ~ 2023-12-31
-1,167,042 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-387,255 GBP2023-01-01 ~ 2023-12-31
-1,167,042 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
385,923 GBP2023-01-01 ~ 2023-12-31
497,932 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
838,378 GBP2023-12-31
426,616 GBP2022-12-31
1,220,221 GBP2022-01-01
Audit Fees/Expenses
42,625 GBP2023-01-01 ~ 2023-12-31
40,596 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-236,163 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-243,078 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-61,255 GBP2023-01-01 ~ 2023-12-31
-281,661 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-14,407 GBP2023-01-01 ~ 2023-12-31
-53,516 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
48,832 GBP2023-12-31
48,832 GBP2022-12-31
Intangible Assets - Gross Cost
93,832 GBP2023-12-31
93,832 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
38,508 GBP2023-12-31
33,624 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
73,008 GBP2023-12-31
63,624 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
9,384 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
10,324 GBP2023-12-31
15,208 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
4,193,490 GBP2022-12-31
Furniture and fittings
439,173 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,132,522 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-23,420 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-23,420 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,108 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
-17,555 GBP2022-12-31
Property, Plant & Equipment
Buildings
3,526,298 GBP2022-12-31
Plant and equipment
1,175,865 GBP2022-12-31
Furniture and fittings
16,996 GBP2022-12-31
Other
12,752 GBP2022-12-31
Investments in Subsidiaries
4 GBP2023-12-31
4 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,704,672 GBP2023-12-31
2,591,667 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
80,108 GBP2023-12-31
578,319 GBP2022-12-31
Other Debtors
Current
275,155 GBP2023-12-31
276,160 GBP2022-12-31
Prepayments/Accrued Income
Current
252,244 GBP2023-12-31
97,660 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
161,000 GBP2023-12-31
53,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,428,477 GBP2023-12-31
1,171,316 GBP2022-12-31
Amounts owed to group undertakings
Current
1,086,437 GBP2023-12-31
3,340,339 GBP2022-12-31
Taxation/Social Security Payable
Current
113,791 GBP2023-12-31
124,812 GBP2022-12-31
Other Creditors
Current
10,730 GBP2023-12-31
12,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
316,047 GBP2023-12-31
137,050 GBP2022-12-31
Creditors
Current
2,955,482 GBP2023-12-31
4,785,517 GBP2022-12-31
Other Remaining Borrowings
Non-current
12,800,000 GBP2023-12-31
11,599,994 GBP2022-12-31
Total Borrowings
12,800,000 GBP2023-12-31
11,599,994 GBP2022-12-31
Net Deferred Tax Liability/Asset
161,000 GBP2023-12-31
53,000 GBP2022-12-31
-553,619 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
243,078 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,420 shares2023-12-31
20,420 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1002023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
2,042,000 GBP2023-01-01 ~ 2023-12-31
2,042,000 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1002023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 2 ordinary share
1,000,000 GBP2023-01-01 ~ 2023-12-31
1,000,000 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
75,207 GBP2023-12-31
75,207 GBP2022-12-31
Between one and five year
75,207 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
75,207 GBP2023-12-31
150,414 GBP2022-12-31