Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
7,451,838 GBP2024-12-31
6,206,152 GBP2023-12-31
Fixed Assets - Investments
741,599 GBP2024-12-31
928,559 GBP2023-12-31
Fixed Assets
8,193,437 GBP2024-12-31
7,134,711 GBP2023-12-31
Debtors
Current
339,150 GBP2024-12-31
142,010 GBP2023-12-31
Non-current
1,570,673 GBP2024-12-31
1,910,278 GBP2023-12-31
Cash at bank and in hand
886,230 GBP2024-12-31
1,126,980 GBP2023-12-31
Current Assets
2,796,053 GBP2024-12-31
3,179,268 GBP2023-12-31
Net Current Assets/Liabilities
-22,910 GBP2024-12-31
241,283 GBP2023-12-31
Total Assets Less Current Liabilities
8,170,527 GBP2024-12-31
7,375,994 GBP2023-12-31
Net Assets/Liabilities
8,120,753 GBP2024-12-31
7,324,502 GBP2023-12-31
Equity
Called up share capital
23,744 GBP2024-12-31
23,744 GBP2023-12-31
Revaluation reserve
2,477,045 GBP2024-12-31
2,191,882 GBP2023-12-31
Retained earnings (accumulated losses)
5,619,964 GBP2024-12-31
5,108,876 GBP2023-12-31
Equity
8,120,753 GBP2024-12-31
7,324,502 GBP2023-12-31
Average Number of Employees
212024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,200,002 GBP2024-12-31
6,000,002 GBP2023-12-31
Furniture and fittings
535,537 GBP2024-12-31
474,470 GBP2023-12-31
Motor vehicles
304,116 GBP2024-12-31
279,017 GBP2023-12-31
Computers
2,292 GBP2024-12-31
2,292 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,041,947 GBP2024-12-31
6,755,781 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-25,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-25,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
285,162 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
285,162 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
410,270 GBP2024-12-31
392,461 GBP2023-12-31
Motor vehicles
177,643 GBP2024-12-31
155,056 GBP2023-12-31
Computers
2,196 GBP2024-12-31
2,112 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
590,109 GBP2024-12-31
549,629 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,809 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
32,947 GBP2024-01-01 ~ 2024-12-31
Computers
84 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,840 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,360 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,360 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
7,200,002 GBP2024-12-31
6,000,002 GBP2023-12-31
Furniture and fittings
125,267 GBP2024-12-31
82,009 GBP2023-12-31
Motor vehicles
126,473 GBP2024-12-31
123,961 GBP2023-12-31
Computers
96 GBP2024-12-31
180 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
600,313 GBP2024-12-31
792,068 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
141,286 GBP2024-12-31
136,491 GBP2023-12-31
Additions to investments
4,795 GBP2024-12-31
Investments in Group Undertakings
600,313 GBP2024-12-31
792,068 GBP2023-12-31
Other Investments Other Than Loans
141,286 GBP2024-12-31
136,491 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
122,728 GBP2024-12-31
118,701 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
36,341 GBP2024-12-31
11,178 GBP2023-12-31
Prepayments/Accrued Income
Current
10,279 GBP2024-12-31
12,131 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
339,150 GBP2024-12-31
142,010 GBP2023-12-31
Debtors
1,909,823 GBP2024-12-31
2,052,288 GBP2023-12-31
Trade Creditors/Trade Payables
Current
30,109 GBP2024-12-31
124,040 GBP2023-12-31
Amounts owed to group undertakings
Current
2,603,735 GBP2024-12-31
2,558,235 GBP2023-12-31
Corporation Tax Payable
Current
137,008 GBP2024-12-31
170,459 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,830 GBP2024-12-31
5,662 GBP2023-12-31
Other Creditors
Current
2,453 GBP2024-12-31
1,748 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
39,828 GBP2024-12-31
77,841 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
49,774 GBP2024-12-31
51,492 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
23,744 shares2024-12-31