Par Value of Share
Class 2 ordinary share
12023-02-01 ~ 2024-07-31
Property, Plant & Equipment
957,659 GBP2024-07-31
881,255 GBP2023-01-31
Total Inventories
419,415 GBP2024-07-31
1,133,472 GBP2023-01-31
Debtors
434,092 GBP2024-07-31
470,315 GBP2023-01-31
Cash at bank and in hand
272 GBP2023-01-31
Current Assets
853,507 GBP2024-07-31
1,604,059 GBP2023-01-31
Creditors
Current
805,021 GBP2024-07-31
1,452,629 GBP2023-01-31
Net Current Assets/Liabilities
48,486 GBP2024-07-31
151,430 GBP2023-01-31
Total Assets Less Current Liabilities
1,006,145 GBP2024-07-31
1,032,685 GBP2023-01-31
Creditors
Non-current
382,582 GBP2024-07-31
417,733 GBP2023-01-31
Net Assets/Liabilities
623,563 GBP2024-07-31
614,952 GBP2023-01-31
Equity
Called up share capital
8,700 GBP2024-07-31
8,700 GBP2023-01-31
Revaluation reserve
694,706 GBP2024-07-31
613,706 GBP2023-01-31
Capital redemption reserve
19,275 GBP2024-07-31
19,275 GBP2023-01-31
Retained earnings (accumulated losses)
-301,214 GBP2024-07-31
-228,825 GBP2023-01-31
Equity
623,563 GBP2024-07-31
614,952 GBP2023-01-31
Average Number of Employees
102023-02-01 ~ 2024-07-31
112022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
900,000 GBP2024-07-31
800,000 GBP2023-01-31
Plant and equipment
91,340 GBP2024-07-31
91,340 GBP2023-01-31
Furniture and fittings
89,339 GBP2024-07-31
89,339 GBP2023-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
100,000 GBP2023-02-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
74,527 GBP2024-07-31
71,560 GBP2023-01-31
Furniture and fittings
78,493 GBP2024-07-31
76,579 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,967 GBP2023-02-01 ~ 2024-07-31
Furniture and fittings
1,914 GBP2023-02-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings
900,000 GBP2024-07-31
800,000 GBP2023-01-31
Plant and equipment
16,813 GBP2024-07-31
19,780 GBP2023-01-31
Furniture and fittings
10,846 GBP2024-07-31
12,760 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
135,021 GBP2024-07-31
157,371 GBP2023-01-31
Computers
39,257 GBP2024-07-31
39,257 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,254,957 GBP2024-07-31
1,177,307 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-22,350 GBP2023-02-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-22,350 GBP2023-02-01 ~ 2024-07-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
100,000 GBP2023-02-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
110,337 GBP2024-07-31
117,161 GBP2023-01-31
Computers
33,941 GBP2024-07-31
30,752 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
297,298 GBP2024-07-31
296,052 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
14,811 GBP2023-02-01 ~ 2024-07-31
Computers
3,189 GBP2023-02-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,881 GBP2023-02-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-21,635 GBP2023-02-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,635 GBP2023-02-01 ~ 2024-07-31
Property, Plant & Equipment
Motor vehicles
24,684 GBP2024-07-31
40,210 GBP2023-01-31
Computers
5,316 GBP2024-07-31
8,505 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
427,061 GBP2024-07-31
303,006 GBP2023-01-31
Debtors - Deferred Tax Asset
Current
7,031 GBP2024-07-31
10,756 GBP2023-01-31
Prepayments
Current
156,553 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
434,092 GBP2024-07-31
470,315 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
155,929 GBP2024-07-31
171,044 GBP2023-01-31
Other Remaining Borrowings
Current
165,006 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
9,324 GBP2024-07-31
7,781 GBP2023-01-31
Trade Creditors/Trade Payables
Current
253,275 GBP2024-07-31
918,654 GBP2023-01-31
Other Taxation & Social Security Payable
Current
42,907 GBP2024-07-31
9,020 GBP2023-01-31
Other Creditors
Current
1,133 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
62,000 GBP2024-07-31
38,150 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
12,582 GBP2024-07-31
34,570 GBP2023-01-31
Other Remaining Borrowings
Non-current
370,000 GBP2024-07-31
370,000 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
13,163 GBP2023-01-31
Bank Borrowings
Non-current, Between two and five year
20,761 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
13,163 GBP2023-01-31
hire purchase agreements
9,324 GBP2024-07-31
20,944 GBP2023-01-31
Bank Overdrafts
Secured
141,359 GBP2024-07-31
157,235 GBP2023-01-31
Bank Borrowings
Secured
27,152 GBP2024-07-31
48,379 GBP2023-01-31
Total Borrowings
Secured
177,835 GBP2024-07-31
391,564 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,700 shares2024-07-31