Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
34,044,674 GBP2024-04-01 ~ 2025-03-31
33,322,090 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
23,267,253 GBP2024-04-01 ~ 2025-03-31
24,686,464 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
10,777,421 GBP2024-04-01 ~ 2025-03-31
8,635,626 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
7,973,131 GBP2024-04-01 ~ 2025-03-31
6,716,017 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
3,014,157 GBP2024-04-01 ~ 2025-03-31
1,962,679 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
84,123 GBP2024-04-01 ~ 2025-03-31
15,012 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
10,762 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
3,087,518 GBP2024-04-01 ~ 2025-03-31
1,977,691 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
930,694 GBP2024-04-01 ~ 2025-03-31
241,268 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,156,824 GBP2024-04-01 ~ 2025-03-31
1,736,423 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,156,824 GBP2024-04-01 ~ 2025-03-31
1,736,423 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
249,725 GBP2025-03-31
275,380 GBP2024-03-31
Property, Plant & Equipment
3,850,552 GBP2025-03-31
4,204,743 GBP2024-03-31
Investment Property
100,000 GBP2025-03-31
100,000 GBP2024-03-31
Fixed Assets
4,200,277 GBP2025-03-31
4,580,123 GBP2024-03-31
Total Inventories
118,271 GBP2025-03-31
116,493 GBP2024-03-31
Debtors
17,012,908 GBP2025-03-31
15,659,586 GBP2024-03-31
Cash at bank and in hand
3,284,077 GBP2025-03-31
2,258,625 GBP2024-03-31
Current Assets
20,415,256 GBP2025-03-31
18,034,704 GBP2024-03-31
Creditors
Current
5,639,128 GBP2025-03-31
5,038,800 GBP2024-03-31
Net Current Assets/Liabilities
14,776,128 GBP2025-03-31
12,995,904 GBP2024-03-31
Total Assets Less Current Liabilities
18,976,405 GBP2025-03-31
17,576,027 GBP2024-03-31
Net Assets/Liabilities
18,443,245 GBP2025-03-31
17,088,421 GBP2024-03-31
Equity
Called up share capital
32,038 GBP2025-03-31
32,038 GBP2024-03-31
32,038 GBP2023-03-31
Revaluation reserve
965,680 GBP2025-03-31
973,703 GBP2024-03-31
984,260 GBP2023-03-31
Capital redemption reserve
31,812 GBP2025-03-31
31,812 GBP2024-03-31
31,812 GBP2023-03-31
Retained earnings (accumulated losses)
17,413,715 GBP2025-03-31
16,050,868 GBP2024-03-31
14,962,888 GBP2023-03-31
Equity
18,443,245 GBP2025-03-31
17,088,421 GBP2024-03-31
16,010,998 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-802,000 GBP2024-04-01 ~ 2025-03-31
-659,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-802,000 GBP2024-04-01 ~ 2025-03-31
-659,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,164,847 GBP2024-04-01 ~ 2025-03-31
1,746,980 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
8,108,059 GBP2024-04-01 ~ 2025-03-31
8,010,930 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
361,543 GBP2024-04-01 ~ 2025-03-31
372,226 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,614 GBP2024-04-01 ~ 2025-03-31
95,045 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,528,216 GBP2024-04-01 ~ 2025-03-31
8,478,201 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
5752024-04-01 ~ 2025-03-31
6522023-04-01 ~ 2024-03-31
Director Remuneration
345,504 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
577,775 GBP2024-04-01 ~ 2025-03-31
572,268 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
37,377 GBP2024-04-01 ~ 2025-03-31
34,910 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
736,984 GBP2024-04-01 ~ 2025-03-31
241,030 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
771,880 GBP2024-04-01 ~ 2025-03-31
494,423 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
384,488 GBP2025-03-31
401,343 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
134,763 GBP2025-03-31
125,963 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
38,449 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
249,725 GBP2025-03-31
275,380 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,785,000 GBP2025-03-31
1,785,000 GBP2024-03-31
Furniture and fittings
11,051,949 GBP2025-03-31
10,913,753 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
298,100 GBP2025-03-31
271,000 GBP2024-03-31
Furniture and fittings
9,031,172 GBP2025-03-31
8,548,841 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
27,100 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
482,331 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,486,900 GBP2025-03-31
1,514,000 GBP2024-03-31
Furniture and fittings
2,020,777 GBP2025-03-31
2,364,912 GBP2024-03-31
Land and buildings, Short leasehold
138,578 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
449,104 GBP2025-03-31
363,716 GBP2024-03-31
Computers
7,485 GBP2025-03-31
7,485 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
13,723,348 GBP2025-03-31
13,499,764 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
231,549 GBP2025-03-31
182,497 GBP2024-03-31
Computers
1,825 GBP2025-03-31
1,451 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,872,796 GBP2025-03-31
9,295,021 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
49,052 GBP2024-04-01 ~ 2025-03-31
Computers
374 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
577,775 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
217,555 GBP2025-03-31
181,219 GBP2024-03-31
Computers
5,660 GBP2025-03-31
6,034 GBP2024-03-31
Investment Property - Fair Value Model
100,000 GBP2024-03-31
Merchandise
118,271 GBP2025-03-31
116,493 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
541,611 GBP2025-03-31
1,192,204 GBP2024-03-31
Other Debtors
Current
15,514,615 GBP2025-03-31
13,679,912 GBP2024-03-31
Prepayments/Accrued Income
Current
956,682 GBP2025-03-31
787,470 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
17,012,908 GBP2025-03-31
Amounts falling due within one year, Current
15,659,586 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
2,456 GBP2025-03-31
194,026 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,493,850 GBP2025-03-31
3,204,913 GBP2024-03-31
Corporation Tax Payable
Current
736,984 GBP2025-03-31
240,863 GBP2024-03-31
Other Taxation & Social Security Payable
Current
90,604 GBP2025-03-31
163,077 GBP2024-03-31
Other Creditors
Current
502,942 GBP2025-03-31
544,197 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,329,569 GBP2025-03-31
218,042 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
457,450 GBP2025-03-31
457,450 GBP2024-03-31
Between one and five year
1,391,567 GBP2025-03-31
1,644,100 GBP2024-03-31
More than five year
64,167 GBP2025-03-31
168,083 GBP2024-03-31
All periods
1,913,184 GBP2025-03-31
2,269,633 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
511,538 GBP2025-03-31
317,606 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
32,038 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,156,824 GBP2024-04-01 ~ 2025-03-31