25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
612023-04-01 ~ 2024-03-31
692022-04-01 ~ 2023-03-31
Intangible Assets
80,513 GBP2024-03-31
Property, Plant & Equipment
5,782,970 GBP2024-03-31
5,636,070 GBP2023-03-31
Fixed Assets - Investments
8,624 GBP2024-03-31
77 GBP2023-03-31
Fixed Assets
5,872,107 GBP2024-03-31
5,636,147 GBP2023-03-31
Total Inventories
1,715,968 GBP2024-03-31
2,291,593 GBP2023-03-31
Debtors
Current
4,981,547 GBP2024-03-31
3,255,643 GBP2023-03-31
Cash at bank and in hand
2,807,787 GBP2024-03-31
1,797,523 GBP2023-03-31
Current Assets
9,505,302 GBP2024-03-31
7,344,759 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,758,497 GBP2024-03-31
Net Current Assets/Liabilities
4,746,805 GBP2024-03-31
4,171,900 GBP2023-03-31
Total Assets Less Current Liabilities
10,618,912 GBP2024-03-31
9,808,047 GBP2023-03-31
Net Assets/Liabilities
8,980,380 GBP2024-03-31
9,194,350 GBP2023-03-31
Equity
Called up share capital
59,176 GBP2024-03-31
59,176 GBP2023-03-31
59,176 GBP2022-04-01
Capital redemption reserve
20,824 GBP2024-03-31
20,824 GBP2023-03-31
20,824 GBP2022-04-01
Retained earnings (accumulated losses)
8,900,380 GBP2024-03-31
9,114,350 GBP2023-03-31
8,407,974 GBP2022-04-01
Profit/Loss
351,753 GBP2023-04-01 ~ 2024-03-31
979,887 GBP2022-04-01 ~ 2023-03-31
Equity
8,980,380 GBP2024-03-31
9,194,350 GBP2023-03-31
8,487,974 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
351,753 GBP2023-04-01 ~ 2024-03-31
979,887 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
351,753 GBP2023-04-01 ~ 2024-03-31
979,887 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
351,753 GBP2023-04-01 ~ 2024-03-31
979,887 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-565,723 GBP2023-04-01 ~ 2024-03-31
-273,511 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-565,723 GBP2023-04-01 ~ 2024-03-31
-273,511 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-565,723 GBP2023-04-01 ~ 2024-03-31
-273,511 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-565,723 GBP2023-04-01 ~ 2024-03-31
-273,511 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
144,292 GBP2024-03-31
58,792 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
4,699,098 GBP2024-03-31
4,699,098 GBP2023-03-31
Plant and equipment
8,587,688 GBP2024-03-31
8,886,622 GBP2023-03-31
Motor vehicles
88,231 GBP2024-03-31
88,231 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
13,375,017 GBP2024-03-31
13,673,951 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-599,787 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-599,787 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,913,326 GBP2023-03-31
Motor vehicles
66,098 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,037,881 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
99,290 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
153,953 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-599,787 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-599,787 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,412,829 GBP2024-03-31
Motor vehicles
70,227 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,592,047 GBP2024-03-31
Property, Plant & Equipment
Buildings
3,590,107 GBP2024-03-31
3,640,641 GBP2023-03-31
Plant and equipment
2,174,859 GBP2024-03-31
1,973,296 GBP2023-03-31
Motor vehicles
18,004 GBP2024-03-31
22,133 GBP2023-03-31
Raw materials and consumables
310,687 GBP2024-03-31
491,783 GBP2023-03-31
Value of work in progress
95,684 GBP2024-03-31
359,636 GBP2023-03-31
Finished Goods/Goods for Resale
1,309,597 GBP2024-03-31
1,440,174 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,357,337 GBP2024-03-31
1,242,681 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,827,360 GBP2024-03-31
1,499,209 GBP2023-03-31
Other Debtors
Current
101,157 GBP2024-03-31
157,644 GBP2023-03-31
Prepayments/Accrued Income
Current
695,693 GBP2024-03-31
356,109 GBP2023-03-31
Cash and Cash Equivalents
2,807,787 GBP2024-03-31
1,797,523 GBP2023-03-31
Bank Borrowings
Current
2,971,532 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,133,600 GBP2024-03-31
1,369,890 GBP2023-03-31
Corporation Tax Payable
Current
203,230 GBP2024-03-31
383,705 GBP2023-03-31
Taxation/Social Security Payable
Current
69,175 GBP2024-03-31
66,417 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
129,998 GBP2023-03-31
Other Creditors
Current
51,859 GBP2024-03-31
53,054 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
329,101 GBP2024-03-31
1,169,795 GBP2023-03-31
Creditors
Current
4,758,497 GBP2024-03-31
3,172,859 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
252,067 GBP2023-03-31
Creditors
Non-current
1,185,254 GBP2024-03-31
252,067 GBP2023-03-31
Net Deferred Tax Liability/Asset
-453,278 GBP2024-03-31
-361,630 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-91,648 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-453,278 GBP2024-03-31
-361,630 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
59,176 shares2024-03-31
59,176 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,000 GBP2024-03-31
55,000 GBP2023-03-31
Between one and five year
55,000 GBP2024-03-31
110,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
110,000 GBP2024-03-31
165,000 GBP2023-03-31