CHAS. BERGER & SON LIMITED - 2022-04-04
Cost of Sales
-19,836,200 GBP2022-07-01 ~ 2023-06-30
-15,800,364 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-1,991,259 GBP2022-07-01 ~ 2023-06-30
-2,497,612 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,479 GBP2022-07-01 ~ 2023-06-30
956 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,151,911 GBP2022-07-01 ~ 2023-06-30
310,858 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
904,662 GBP2022-07-01 ~ 2023-06-30
251,718 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
904,662 GBP2022-07-01 ~ 2023-06-30
251,718 GBP2021-07-01 ~ 2022-06-30
Equity
Called up share capital
29,000 GBP2023-06-30
29,000 GBP2022-06-30
29,000 GBP2021-06-30
Retained earnings (accumulated losses)
1,457,049 GBP2023-06-30
1,404,387 GBP2022-06-30
1,152,669 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
904,662 GBP2022-07-01 ~ 2023-06-30
251,718 GBP2021-07-01 ~ 2022-06-30
Equity
1,486,049 GBP2023-06-30
1,433,387 GBP2022-06-30
Dividends Paid
-852,000 GBP2022-07-01 ~ 2023-06-30
Cash at bank and in hand
1,800,132 GBP2023-06-30
1,121,658 GBP2022-06-30
Property, Plant & Equipment
164,223 GBP2023-06-30
148,181 GBP2022-06-30
Debtors
5,552,330 GBP2023-06-30
4,405,065 GBP2022-06-30
Current Assets
7,561,021 GBP2023-06-30
5,588,009 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-5,938,258 GBP2023-06-30
-3,808,391 GBP2022-06-30
Net Current Assets/Liabilities
1,622,763 GBP2023-06-30
1,779,618 GBP2022-06-30
Total Assets Less Current Liabilities
1,786,986 GBP2023-06-30
1,927,799 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-338,069 GBP2023-06-30
-528,251 GBP2022-06-30
Net Assets/Liabilities
1,486,049 GBP2023-06-30
1,433,387 GBP2022-06-30
Audit Fees/Expenses
14,500 GBP2022-07-01 ~ 2023-06-30
14,500 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
542022-07-01 ~ 2023-06-30
492021-07-01 ~ 2022-06-30
Wages/Salaries
2,804,553 GBP2022-07-01 ~ 2023-06-30
2,398,653 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,875 GBP2022-07-01 ~ 2023-06-30
56,996 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
3,244,786 GBP2022-07-01 ~ 2023-06-30
2,713,983 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
274,877 GBP2022-07-01 ~ 2023-06-30
243,525 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,293 GBP2022-07-01 ~ 2023-06-30
-13,151 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
113,741 GBP2023-06-30
112,597 GBP2022-06-30
Computers
115,368 GBP2023-06-30
96,617 GBP2022-06-30
Motor vehicles
159,491 GBP2023-06-30
166,113 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
388,600 GBP2023-06-30
375,327 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-72,411 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-72,411 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
107,255 GBP2023-06-30
95,135 GBP2022-06-30
Computers
87,088 GBP2023-06-30
77,918 GBP2022-06-30
Motor vehicles
30,034 GBP2023-06-30
54,093 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
224,377 GBP2023-06-30
227,146 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,120 GBP2022-07-01 ~ 2023-06-30
Computers
9,170 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
27,716 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,006 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-51,775 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-51,775 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Furniture and fittings
6,486 GBP2023-06-30
17,462 GBP2022-06-30
Computers
28,280 GBP2023-06-30
18,699 GBP2022-06-30
Motor vehicles
129,457 GBP2023-06-30
112,020 GBP2022-06-30
Finished Goods/Goods for Resale
208,559 GBP2023-06-30
61,286 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,717,072 GBP2023-06-30
1,826,992 GBP2022-06-30
Other Debtors
Current
415,936 GBP2023-06-30
262,474 GBP2022-06-30
Prepayments/Accrued Income
Current
179,784 GBP2023-06-30
221,365 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
5,552,330 GBP2023-06-30
4,405,065 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
981,888 GBP2023-06-30
245,256 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
27,063 GBP2023-06-30
27,325 GBP2022-06-30
Trade Creditors/Trade Payables
Current
2,646,674 GBP2023-06-30
2,256,814 GBP2022-06-30
Corporation Tax Payable
Current
250,542 GBP2023-06-30
72,291 GBP2022-06-30
Other Taxation & Social Security Payable
Current
1,071,994 GBP2023-06-30
977,429 GBP2022-06-30
Other Creditors
Current
669,428 GBP2023-06-30
37,279 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
290,669 GBP2023-06-30
191,997 GBP2022-06-30
Creditors
Current
5,938,258 GBP2023-06-30
3,808,391 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
238,569 GBP2023-06-30
434,781 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
99,500 GBP2023-06-30
93,470 GBP2022-06-30
Creditors
Non-current
338,069 GBP2023-06-30
528,251 GBP2022-06-30
Bank Borrowings
447,085 GBP2023-06-30
680,037 GBP2022-06-30
Bank Overdrafts
773,372 GBP2023-06-30
-773,372 GBP2023-06-30
0 GBP2022-06-30
Total Borrowings
1,220,457 GBP2023-06-30
680,037 GBP2022-06-30
Current
981,888 GBP2023-06-30
245,256 GBP2022-06-30
Non-current
238,569 GBP2023-06-30
434,781 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
27,063 GBP2023-06-30
27,325 GBP2022-06-30
Minimum gross finance lease payments owing
126,563 GBP2023-06-30
120,795 GBP2022-06-30
Equity
Called up share capital
29,000 GBP2023-06-30
29,000 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,000 GBP2023-06-30
110,000 GBP2022-06-30
Between two and five year
307,084 GBP2023-06-30
417,084 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
417,084 GBP2023-06-30
527,084 GBP2022-06-30