Cost of Sales
-26,246,298 GBP2024-07-01 ~ 2025-06-30
-19,563,862 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-3,637,472 GBP2024-07-01 ~ 2025-06-30
-2,339,927 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
19,058 GBP2024-07-01 ~ 2025-06-30
10,574 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
2,746,422 GBP2024-07-01 ~ 2025-06-30
1,036,033 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
2,010,591 GBP2024-07-01 ~ 2025-06-30
760,991 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
2,010,591 GBP2024-07-01 ~ 2025-06-30
760,991 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
534,743 GBP2025-06-30
143,248 GBP2024-06-30
Debtors
7,372,874 GBP2025-06-30
3,820,996 GBP2024-06-30
Cash at bank and in hand
2,115,043 GBP2025-06-30
1,903,483 GBP2024-06-30
Current Assets
9,577,731 GBP2025-06-30
5,962,829 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-7,645,528 GBP2025-06-30
-4,262,644 GBP2024-06-30
Net Current Assets/Liabilities
1,932,203 GBP2025-06-30
1,700,185 GBP2024-06-30
Total Assets Less Current Liabilities
2,466,946 GBP2025-06-30
1,843,433 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-196,393 GBP2024-06-30
Net Assets/Liabilities
2,057,631 GBP2025-06-30
1,647,040 GBP2024-06-30
Equity
Called up share capital
29,000 GBP2025-06-30
29,000 GBP2024-06-30
29,000 GBP2023-06-30
Retained earnings (accumulated losses)
2,028,631 GBP2025-06-30
1,618,040 GBP2024-06-30
1,457,049 GBP2023-06-30
Equity
2,057,631 GBP2025-06-30
1,647,040 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,010,591 GBP2024-07-01 ~ 2025-06-30
760,991 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,600,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
28,000 GBP2024-07-01 ~ 2025-06-30
25,500 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
1,769,000 GBP2024-07-01 ~ 2025-06-30
865,087 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
672024-07-01 ~ 2025-06-30
572023-07-01 ~ 2024-06-30
Wages/Salaries
5,145,199 GBP2024-07-01 ~ 2025-06-30
3,623,230 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
78,652 GBP2024-07-01 ~ 2025-06-30
66,735 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
5,885,369 GBP2024-07-01 ~ 2025-06-30
4,139,229 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-07-01 ~ 2025-06-30
-8,954 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
114,352 GBP2025-06-30
114,352 GBP2024-06-30
Computers
124,689 GBP2025-06-30
120,885 GBP2024-06-30
Motor vehicles
660,140 GBP2025-06-30
159,572 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
899,181 GBP2025-06-30
394,809 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
109,357 GBP2025-06-30
107,996 GBP2024-06-30
Computers
108,661 GBP2025-06-30
97,691 GBP2024-06-30
Motor vehicles
146,420 GBP2025-06-30
45,874 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
364,438 GBP2025-06-30
251,561 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,361 GBP2024-07-01 ~ 2025-06-30
Computers
10,970 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
100,546 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,877 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
4,995 GBP2025-06-30
6,356 GBP2024-06-30
Computers
16,028 GBP2025-06-30
23,194 GBP2024-06-30
Motor vehicles
513,720 GBP2025-06-30
113,698 GBP2024-06-30
Finished Goods/Goods for Resale
89,814 GBP2025-06-30
238,350 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
3,347,173 GBP2025-06-30
1,147,740 GBP2024-06-30
Other Debtors
Current
189,487 GBP2025-06-30
1,105,387 GBP2024-06-30
Prepayments/Accrued Income
Current
135,532 GBP2025-06-30
122,060 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
100,000 GBP2025-06-30
133,944 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
107,545 GBP2025-06-30
27,808 GBP2024-06-30
Trade Creditors/Trade Payables
Current
3,235,169 GBP2025-06-30
2,272,443 GBP2024-06-30
Corporation Tax Payable
Current
557,330 GBP2025-06-30
283,996 GBP2024-06-30
Other Taxation & Social Security Payable
Current
685,377 GBP2025-06-30
342,820 GBP2024-06-30
Other Creditors
Current
888,501 GBP2025-06-30
326,151 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
2,071,606 GBP2025-06-30
875,482 GBP2024-06-30
Creditors
Current
7,645,528 GBP2025-06-30
4,262,644 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
8,333 GBP2025-06-30
108,333 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
400,982 GBP2025-06-30
88,060 GBP2024-06-30
Creditors
Non-current
409,315 GBP2025-06-30
196,393 GBP2024-06-30
Bank Borrowings
108,333 GBP2025-06-30
242,277 GBP2024-06-30
Total Borrowings
Current
100,000 GBP2025-06-30
133,944 GBP2024-06-30
Non-current
8,333 GBP2025-06-30
108,333 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
107,545 GBP2025-06-30
27,808 GBP2024-06-30
Minimum gross finance lease payments owing
508,527 GBP2025-06-30
115,868 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-06-30
1,000 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2025-06-30
10,000 shares2024-06-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
9,000 shares2025-06-30
9,000 shares2024-06-30
Par Value of Share
Class 4 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
9,000 shares2025-06-30
9,000 shares2024-06-30
Equity
Called up share capital
29,000 GBP2025-06-30
29,000 GBP2024-06-30