Distribution Costs
-1,160,237 GBP2024-04-01 ~ 2025-03-31
-1,191,881 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,833,298 GBP2024-04-01 ~ 2025-03-31
-1,936,552 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
100,363 GBP2024-04-01 ~ 2025-03-31
125,631 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
5,252,916 GBP2024-04-01 ~ 2025-03-31
5,847,690 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,930,682 GBP2024-04-01 ~ 2025-03-31
4,432,048 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
455,000 GBP2025-03-31
715,000 GBP2024-03-31
Property, Plant & Equipment
445,744 GBP2025-03-31
516,177 GBP2024-03-31
Investment Property
800,000 GBP2025-03-31
800,000 GBP2024-03-31
Fixed Assets
1,700,744 GBP2025-03-31
2,031,177 GBP2024-03-31
Debtors
2,544,309 GBP2025-03-31
2,933,260 GBP2024-03-31
Cash at bank and in hand
3,207,182 GBP2025-03-31
4,098,230 GBP2024-03-31
Current Assets
9,910,377 GBP2025-03-31
10,890,761 GBP2024-03-31
Creditors
Amounts falling due within one year
-836,519 GBP2025-03-31
-2,028,018 GBP2024-03-31
Net Current Assets/Liabilities
9,073,858 GBP2025-03-31
8,862,743 GBP2024-03-31
Total Assets Less Current Liabilities
10,774,602 GBP2025-03-31
10,893,920 GBP2024-03-31
Net Assets/Liabilities
10,755,657 GBP2025-03-31
10,874,975 GBP2024-03-31
Equity
Called up share capital
200,002 GBP2025-03-31
200,002 GBP2024-03-31
200,002 GBP2023-03-31
Retained earnings (accumulated losses)
10,555,655 GBP2025-03-31
10,674,973 GBP2024-03-31
11,292,925 GBP2023-03-31
Equity
10,755,657 GBP2025-03-31
10,874,975 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,930,682 GBP2024-04-01 ~ 2025-03-31
4,432,048 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-5,050,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-4,050,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
37,700 GBP2024-04-01 ~ 2025-03-31
35,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
742024-04-01 ~ 2025-03-31
822023-04-01 ~ 2024-03-31
Wages/Salaries
2,457,090 GBP2024-04-01 ~ 2025-03-31
2,526,869 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,487 GBP2024-04-01 ~ 2025-03-31
51,924 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,755,396 GBP2024-04-01 ~ 2025-03-31
2,823,510 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
120,000 GBP2024-04-01 ~ 2025-03-31
120,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-04-01 ~ 2025-03-31
18,945 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,600,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,145,000 GBP2025-03-31
1,885,000 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
260,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
455,000 GBP2025-03-31
715,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
556,855 GBP2025-03-31
556,855 GBP2024-03-31
Plant and equipment
15,679 GBP2025-03-31
15,679 GBP2024-03-31
Furniture and fittings
628,367 GBP2025-03-31
621,031 GBP2024-03-31
Computers
191,085 GBP2025-03-31
191,085 GBP2024-03-31
Motor vehicles
431,139 GBP2025-03-31
494,130 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,625,664 GBP2025-03-31
2,681,319 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-62,991 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-62,991 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
802,539 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
556,855 GBP2025-03-31
556,855 GBP2024-03-31
Plant and equipment
13,575 GBP2025-03-31
13,049 GBP2024-03-31
Furniture and fittings
605,915 GBP2025-03-31
600,302 GBP2024-03-31
Computers
189,730 GBP2025-03-31
189,391 GBP2024-03-31
Motor vehicles
346,762 GBP2025-03-31
354,513 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,179,920 GBP2025-03-31
2,165,142 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
16,051 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
526 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
5,613 GBP2024-04-01 ~ 2025-03-31
Computers
339 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
31,561 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,090 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-39,312 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-39,312 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
467,083 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2025-03-31
Plant and equipment
2,104 GBP2025-03-31
2,630 GBP2024-03-31
Furniture and fittings
22,452 GBP2025-03-31
20,729 GBP2024-03-31
Computers
1,355 GBP2025-03-31
1,694 GBP2024-03-31
Motor vehicles
84,377 GBP2025-03-31
139,617 GBP2024-03-31
Owned/Freehold, Land and buildings
0 GBP2024-03-31
Land and buildings
351,507 GBP2024-03-31
Investment Property - Fair Value Model
800,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,334,569 GBP2025-03-31
2,828,961 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
77,778 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
124,157 GBP2025-03-31
101,337 GBP2024-03-31
Other Debtors
Current
7,805 GBP2025-03-31
2,962 GBP2024-03-31
Trade Creditors/Trade Payables
Current
403,470 GBP2025-03-31
719,315 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
756,050 GBP2024-03-31
Other Taxation & Social Security Payable
Current
372,140 GBP2025-03-31
491,744 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
60,909 GBP2025-03-31
60,909 GBP2024-03-31
Creditors
Current
836,519 GBP2025-03-31
2,028,018 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-03-31
100,000 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100,002 shares2025-03-31
100,002 shares2024-03-31
Equity
Called up share capital
200,002 GBP2025-03-31
200,002 GBP2024-03-31