Cost of Sales
-9,836,176 GBP2021-07-01 ~ 2022-07-31
-8,925,016 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-1,753,438 GBP2021-07-01 ~ 2022-07-31
-1,301,772 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,820 GBP2021-07-01 ~ 2022-07-31
580 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
387,545 GBP2021-07-01 ~ 2022-07-31
430,440 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
253,906 GBP2021-07-01 ~ 2022-07-31
367,417 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
556,470 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
590,945 GBP2021-07-01 ~ 2022-07-31
848,160 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
5,955,932 GBP2022-07-31
5,863,920 GBP2021-06-30
Fixed Assets - Investments
33,173 GBP2022-07-31
33,173 GBP2021-06-30
Fixed Assets
5,989,105 GBP2022-07-31
5,897,093 GBP2021-06-30
Debtors
7,669,844 GBP2022-07-31
1,901,716 GBP2021-06-30
Cash at bank and in hand
39,342 GBP2022-07-31
536,356 GBP2021-06-30
Current Assets
7,805,079 GBP2022-07-31
2,504,287 GBP2021-06-30
Creditors
Current, Amounts falling due within one year
-3,973,912 GBP2022-07-31
Net Current Assets/Liabilities
3,831,167 GBP2022-07-31
637,663 GBP2021-06-30
Total Assets Less Current Liabilities
9,820,272 GBP2022-07-31
6,534,756 GBP2021-06-30
Creditors
Non-current, Amounts falling due after one year
-3,689,547 GBP2022-07-31
Net Assets/Liabilities
5,331,807 GBP2022-07-31
4,966,902 GBP2021-06-30
Equity
Called up share capital
2,604 GBP2022-07-31
2,604 GBP2021-06-30
2,604 GBP2020-06-30
Revaluation reserve
1,042,884 GBP2022-07-31
710,492 GBP2021-06-30
227,889 GBP2020-06-30
Retained earnings (accumulated losses)
4,286,319 GBP2022-07-31
4,253,806 GBP2021-06-30
3,950,745 GBP2020-06-30
Equity
5,331,807 GBP2022-07-31
4,966,902 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
253,906 GBP2021-07-01 ~ 2022-07-31
367,417 GBP2020-07-01 ~ 2021-06-30
Dividends Paid
Retained earnings (accumulated losses)
-62,496 GBP2020-07-01 ~ 2021-06-30
Dividends Paid
-226,040 GBP2021-07-01 ~ 2022-07-31
Audit Fees/Expenses
18,350 GBP2021-07-01 ~ 2022-07-31
13,765 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
802021-07-01 ~ 2022-07-31
942020-07-01 ~ 2021-06-30
Wages/Salaries
3,587,922 GBP2021-07-01 ~ 2022-07-31
3,043,518 GBP2020-07-01 ~ 2021-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,559 GBP2021-07-01 ~ 2022-07-31
88,006 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
4,031,228 GBP2021-07-01 ~ 2022-07-31
3,444,433 GBP2020-07-01 ~ 2021-06-30
Director Remuneration
122,124 GBP2021-07-01 ~ 2022-07-31
144,175 GBP2020-07-01 ~ 2021-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,565 GBP2021-07-01 ~ 2022-07-31
63,023 GBP2020-07-01 ~ 2021-06-30
Intangible Assets - Gross Cost
Goodwill
1 GBP2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1 GBP2021-06-30
Intangible Assets
Goodwill
0 GBP2022-07-31
0 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,975,000 GBP2022-07-31
2,500,000 GBP2021-06-30
Plant and equipment
100,053 GBP2022-07-31
96,317 GBP2021-06-30
Furniture and fittings
117,472 GBP2022-07-31
145,206 GBP2021-06-30
Computers
63,536 GBP2022-07-31
42,575 GBP2021-06-30
Motor vehicles
8,401,011 GBP2022-07-31
8,339,180 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
11,657,072 GBP2022-07-31
11,123,278 GBP2021-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-07-01 ~ 2022-07-31
Furniture and fittings
-6,266 GBP2021-07-01 ~ 2022-07-31
Computers
-981 GBP2021-07-01 ~ 2022-07-31
Motor vehicles
-395,527 GBP2021-07-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals
-402,774 GBP2021-07-01 ~ 2022-07-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
475,000 GBP2021-07-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
73,251 GBP2022-07-31
70,135 GBP2021-06-30
Furniture and fittings
61,499 GBP2022-07-31
77,523 GBP2021-06-30
Computers
60,318 GBP2022-07-31
32,804 GBP2021-06-30
Motor vehicles
5,489,347 GBP2022-07-31
5,078,896 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,701,140 GBP2022-07-31
5,259,358 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
22,995 GBP2021-07-01 ~ 2022-07-31
Plant and equipment
3,116 GBP2021-07-01 ~ 2022-07-31
Furniture and fittings
6,799 GBP2021-07-01 ~ 2022-07-31
Computers
11,934 GBP2021-07-01 ~ 2022-07-31
Motor vehicles
756,642 GBP2021-07-01 ~ 2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
801,486 GBP2021-07-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-07-01 ~ 2022-07-31
Furniture and fittings
-6,262 GBP2021-07-01 ~ 2022-07-31
Computers
-981 GBP2021-07-01 ~ 2022-07-31
Motor vehicles
-346,191 GBP2021-07-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-353,434 GBP2021-07-01 ~ 2022-07-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,958,275 GBP2022-07-31
Plant and equipment
26,802 GBP2022-07-31
26,182 GBP2021-06-30
Furniture and fittings
55,973 GBP2022-07-31
67,683 GBP2021-06-30
Computers
3,218 GBP2022-07-31
9,771 GBP2021-06-30
Motor vehicles
2,911,664 GBP2022-07-31
3,260,284 GBP2021-06-30
Land and buildings, Owned/Freehold
2,500,000 GBP2021-06-30
Amounts invested in assets
Non-current
33,173 GBP2022-07-31
33,173 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
1,666,384 GBP2022-07-31
1,673,705 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
5,650,966 GBP2022-07-31
0 GBP2021-06-30
Other Debtors
Current
6,344 GBP2022-07-31
0 GBP2021-06-30
Prepayments/Accrued Income
Current
346,150 GBP2022-07-31
228,011 GBP2021-06-30
Debtors
Current, Amounts falling due within one year
7,669,844 GBP2022-07-31
Amounts falling due within one year, Current
1,901,716 GBP2021-06-30
Bank Borrowings/Overdrafts
Current
1,596,140 GBP2022-07-31
55,356 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Current
662,072 GBP2022-07-31
416,091 GBP2021-06-30
Trade Creditors/Trade Payables
Current
846,518 GBP2022-07-31
738,144 GBP2021-06-30
Amounts owed to group undertakings
Current
53 GBP2022-07-31
53 GBP2021-06-30
Corporation Tax Payable
Current
55,153 GBP2022-07-31
0 GBP2021-06-30
Other Taxation & Social Security Payable
Current
604,451 GBP2022-07-31
332,673 GBP2021-06-30
Other Creditors
Current
17,978 GBP2022-07-31
24,743 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
191,547 GBP2022-07-31
299,564 GBP2021-06-30
Creditors
Current
3,973,912 GBP2022-07-31
1,866,624 GBP2021-06-30
Bank Borrowings/Overdrafts
Non-current
1,936,306 GBP2022-07-31
425,362 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,753,241 GBP2022-07-31
566,291 GBP2021-06-30
Creditors
Non-current
3,689,547 GBP2022-07-31
991,653 GBP2021-06-30
Bank Borrowings
2,284,406 GBP2022-07-31
480,464 GBP2021-06-30
Bank Overdrafts
1,248,040 GBP2022-07-31
254 GBP2021-06-30
Total Borrowings
3,532,446 GBP2022-07-31
480,718 GBP2021-06-30
Current
1,596,140 GBP2022-07-31
55,356 GBP2021-06-30
Non-current
1,936,306 GBP2022-07-31
425,362 GBP2021-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
662,072 GBP2022-07-31
416,091 GBP2021-06-30
Minimum gross finance lease payments owing
2,415,313 GBP2022-07-31
982,382 GBP2021-06-30