Average Number of Employees
3792020-10-01 ~ 2021-09-30
3862019-10-01 ~ 2020-09-30
Turnover/Revenue
71,185,003 GBP2020-10-01 ~ 2021-09-30
59,887,327 GBP2019-10-01 ~ 2020-09-30
Cost of Sales
-63,637,171 GBP2020-10-01 ~ 2021-09-30
-55,389,649 GBP2019-10-01 ~ 2020-09-30
Gross Profit/Loss
7,547,832 GBP2020-10-01 ~ 2021-09-30
4,497,678 GBP2019-10-01 ~ 2020-09-30
Administrative Expenses
-4,136,610 GBP2020-10-01 ~ 2021-09-30
-3,711,420 GBP2019-10-01 ~ 2020-09-30
Operating Profit/Loss
3,506,227 GBP2020-10-01 ~ 2021-09-30
4,173,045 GBP2019-10-01 ~ 2020-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,585 GBP2020-10-01 ~ 2021-09-30
20,248 GBP2019-10-01 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
3,507,812 GBP2020-10-01 ~ 2021-09-30
4,193,293 GBP2019-10-01 ~ 2020-09-30
Equity
Retained earnings (accumulated losses)
26,647,975 GBP2021-09-30
24,593,753 GBP2020-09-30
21,378,748 GBP2019-10-01
Profit/Loss
Retained earnings (accumulated losses)
2,778,347 GBP2020-10-01 ~ 2021-09-30
3,794,305 GBP2019-10-01 ~ 2020-09-30
Dividends Paid
Retained earnings (accumulated losses)
-724,125 GBP2020-10-01 ~ 2021-09-30
-579,300 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment
4,496,882 GBP2021-09-30
3,968,849 GBP2020-09-30
Fixed Assets - Investments
1,203 GBP2021-09-30
1,203 GBP2020-09-30
Fixed Assets
4,498,085 GBP2021-09-30
3,970,052 GBP2020-09-30
Total Inventories
10,131,354 GBP2021-09-30
8,293,814 GBP2020-09-30
Debtors
Current
13,405,140 GBP2021-09-30
12,137,306 GBP2020-09-30
Cash at bank and in hand
14,549,527 GBP2021-09-30
17,083,513 GBP2020-09-30
Current Assets
38,086,021 GBP2021-09-30
37,514,633 GBP2020-09-30
Creditors
Current, Amounts falling due within one year
-15,854,885 GBP2021-09-30
-16,809,686 GBP2020-09-30
Net Current Assets/Liabilities
22,231,136 GBP2021-09-30
20,704,947 GBP2020-09-30
Net Assets/Liabilities
26,729,221 GBP2021-09-30
24,674,999 GBP2020-09-30
Equity
Called up share capital
80,000 GBP2021-09-30
80,000 GBP2020-09-30
Share premium
1,246 GBP2021-09-30
1,246 GBP2020-09-30
Equity
26,729,221 GBP2021-09-30
24,674,999 GBP2020-09-30
Wages/Salaries
9,804,673 GBP2020-10-01 ~ 2021-09-30
9,365,215 GBP2019-10-01 ~ 2020-09-30
Social Security Costs
967,566 GBP2020-10-01 ~ 2021-09-30
978,350 GBP2019-10-01 ~ 2020-09-30
Staff Costs/Employee Benefits Expense
11,069,349 GBP2020-10-01 ~ 2021-09-30
10,677,393 GBP2019-10-01 ~ 2020-09-30
Director Remuneration
904,454 GBP2020-10-01 ~ 2021-09-30
837,785 GBP2019-10-01 ~ 2020-09-30
Tax Expense/Credit at Applicable Tax Rate
666,484 GBP2020-10-01 ~ 2021-09-30
796,726 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Gross Cost
Buildings
4,946,349 GBP2021-09-30
4,481,349 GBP2020-09-30
Motor vehicles
520,098 GBP2021-09-30
488,527 GBP2020-09-30
Furniture and fittings
1,668,211 GBP2021-09-30
1,576,839 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
7,450,555 GBP2021-09-30
6,862,612 GBP2020-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-153,958 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals
-153,958 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
302,733 GBP2020-09-30
Furniture and fittings
1,465,022 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,893,763 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
90,855 GBP2020-10-01 ~ 2021-09-30
Furniture and fittings, Owned/Freehold
42,416 GBP2020-10-01 ~ 2021-09-30
Owned/Freehold
198,305 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-138,395 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-138,395 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
255,193 GBP2021-09-30
Furniture and fittings
1,507,438 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,953,673 GBP2021-09-30
Property, Plant & Equipment
Buildings
3,982,478 GBP2021-09-30
3,579,552 GBP2020-09-30
Motor vehicles
264,905 GBP2021-09-30
185,794 GBP2020-09-30
Furniture and fittings
160,773 GBP2021-09-30
111,817 GBP2020-09-30
Finished Goods/Goods for Resale
10,131,354 GBP2021-09-30
8,293,814 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
12,652,073 GBP2021-09-30
11,119,759 GBP2020-09-30
Other Debtors
Current
753,067 GBP2021-09-30
1,017,547 GBP2020-09-30
Trade Creditors/Trade Payables
Current
10,177,809 GBP2021-09-30
11,451,168 GBP2020-09-30
Amounts owed to group undertakings
Current
3,481,269 GBP2021-09-30
3,156,785 GBP2020-09-30
Corporation Tax Payable
Current
381,443 GBP2021-09-30
134,007 GBP2020-09-30
Taxation/Social Security Payable
Current
701,747 GBP2021-09-30
1,045,692 GBP2020-09-30
Other Creditors
Current
1,112,617 GBP2021-09-30
1,022,034 GBP2020-09-30
Creditors
Current
15,854,885 GBP2021-09-30
16,809,686 GBP2020-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80,000 shares2021-09-30
80,000 shares2020-09-30
Par Value of Share
Class 1 ordinary share
1.002020-10-01 ~ 2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,378,199 GBP2021-09-30
1,543,481 GBP2020-09-30
Between one and five year
2,888,768 GBP2021-09-30
2,457,371 GBP2020-09-30
More than five year
255,567 GBP2021-09-30
535,478 GBP2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,522,534 GBP2021-09-30
4,536,330 GBP2020-09-30