Average Number of Employees
242022-10-01 ~ 2023-09-30
252021-10-01 ~ 2022-09-30
Turnover/Revenue
2,087,824 GBP2022-10-01 ~ 2023-09-30
2,205,454 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
16,360 GBP2022-10-01 ~ 2023-09-30
38,092 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
2,071,464 GBP2022-10-01 ~ 2023-09-30
2,167,362 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
1,909,798 GBP2022-10-01 ~ 2023-09-30
2,078,932 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
161,666 GBP2022-10-01 ~ 2023-09-30
88,430 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
161,668 GBP2022-10-01 ~ 2023-09-30
88,478 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-2 GBP2022-10-01 ~ 2023-09-30
-48 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-2 GBP2022-10-01 ~ 2023-09-30
-48 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
531,024 GBP2022-10-01 ~ 2023-09-30
135,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
531,022 GBP2022-10-01 ~ 2023-09-30
134,952 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
3,133,817 GBP2023-09-30
2,690,949 GBP2022-09-30
Fixed Assets - Investments
760,135 GBP2023-09-30
760,135 GBP2022-09-30
Fixed Assets
3,893,952 GBP2023-09-30
3,451,084 GBP2022-09-30
Debtors
14,234,765 GBP2023-09-30
12,551,295 GBP2022-09-30
Cash at bank and in hand
43,358 GBP2023-09-30
485,284 GBP2022-09-30
Current Assets
14,278,123 GBP2023-09-30
13,036,579 GBP2022-09-30
Creditors
Amounts falling due within one year
10,875,660 GBP2023-09-30
9,813,171 GBP2022-09-30
Net Current Assets/Liabilities
3,402,463 GBP2023-09-30
3,223,408 GBP2022-09-30
Total Assets Less Current Liabilities
7,296,415 GBP2023-09-30
6,674,492 GBP2022-09-30
Creditors
Amounts falling due after one year
2,708,546 GBP2023-09-30
2,617,645 GBP2022-09-30
Net Assets/Liabilities
4,587,869 GBP2023-09-30
4,056,847 GBP2022-09-30
Equity
Called up share capital
42,000 GBP2023-09-30
42,000 GBP2022-09-30
42,000 GBP2021-09-30
Revaluation reserve
1,193,631 GBP2023-09-30
662,607 GBP2022-09-30
527,607 GBP2021-09-30
Capital redemption reserve
3,000 GBP2023-09-30
3,000 GBP2022-09-30
3,000 GBP2021-09-30
Retained earnings (accumulated losses)
3,349,238 GBP2023-09-30
3,349,240 GBP2022-09-30
3,349,288 GBP2021-09-30
Equity
4,587,869 GBP2023-09-30
4,056,847 GBP2022-09-30
3,921,895 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
-2 GBP2022-10-01 ~ 2023-09-30
-48 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2 GBP2022-10-01 ~ 2023-09-30
-48 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
117,200 GBP2022-10-01 ~ 2023-09-30
201,847 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
725,700 GBP2022-10-01 ~ 2023-09-30
777,974 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
72,315 GBP2022-10-01 ~ 2023-09-30
80,528 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,229 GBP2022-10-01 ~ 2023-09-30
10,343 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
808,244 GBP2022-10-01 ~ 2023-09-30
868,845 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
114,894 GBP2022-10-01 ~ 2023-09-30
195,180 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
-9 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,308,546 GBP2022-09-30
Furniture and fittings
667,568 GBP2023-09-30
819,656 GBP2022-09-30
Motor vehicles
188,763 GBP2023-09-30
452,368 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
3,845,233 GBP2023-09-30
3,580,570 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-263,605 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-263,605 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
375,185 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,988,902 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
46,156 GBP2022-09-30
Furniture and fittings
600,760 GBP2023-09-30
643,276 GBP2022-09-30
Motor vehicles
110,656 GBP2023-09-30
200,189 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
711,416 GBP2023-09-30
889,621 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
60,932 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
50,033 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
117,200 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-139,566 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-139,566 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,988,902 GBP2023-09-30
Furniture and fittings
66,808 GBP2023-09-30
176,380 GBP2022-09-30
Motor vehicles
78,107 GBP2023-09-30
252,179 GBP2022-09-30
Land and buildings, Owned/Freehold
2,262,390 GBP2022-09-30
Under hire purchased contracts or finance leases, Motor vehicles
69,488 GBP2023-09-30
248,633 GBP2022-09-30
Under hire purchased contracts or finance leases
69,488 GBP2023-09-30
254,989 GBP2022-09-30
Amounts invested in assets
Non-current
760,135 GBP2023-09-30
760,135 GBP2022-09-30
Trade Debtors/Trade Receivables
31,435 GBP2023-09-30
7,176 GBP2022-09-30
Amount of corporation tax that is recoverable
200 GBP2023-09-30
200 GBP2022-09-30
Other Debtors
968,968 GBP2023-09-30
846,620 GBP2022-09-30
Amounts falling due after one year
679,967 GBP2023-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
95,377 GBP2023-09-30
91,260 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
369,677 GBP2023-09-30
247,089 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
360,365 GBP2023-09-30
409,523 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
39,258 GBP2023-09-30
94,821 GBP2022-09-30
Amounts owed to directors
Amounts falling due within one year
171,760 GBP2023-09-30
188,313 GBP2022-09-30
Other Creditors
Amounts falling due within one year
471,406 GBP2023-09-30
422,495 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
746,804 GBP2023-09-30
839,309 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
43,773 GBP2023-09-30
219,261 GBP2022-09-30
Other Creditors
Amounts falling due after one year
438,491 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
39,258 GBP2023-09-30
94,821 GBP2022-09-30
Between one and five year
43,773 GBP2023-09-30
219,261 GBP2022-09-30
Minimum gross finance lease payments owing
83,031 GBP2023-09-30
314,082 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
1 shares2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,000 shares2023-09-30
33,000 shares2022-09-30
Par Value of Share
Class 2 ordinary share
1 shares2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
9,000 shares2023-09-30
9,000 shares2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,370 GBP2023-09-30
49,610 GBP2022-09-30
Between one and five year
9,002 GBP2023-09-30
34,372 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,372 GBP2023-09-30
83,982 GBP2022-09-30