Property, Plant & Equipment
11,349,078 GBP2023-12-31
11,297,724 GBP2022-12-31
Fixed Assets
11,349,078 GBP2023-12-31
11,297,724 GBP2022-12-31
Total Inventories
41,047 GBP2023-12-31
45,682 GBP2022-12-31
Debtors
1,236,213 GBP2023-12-31
1,316,258 GBP2022-12-31
Cash at bank and in hand
2,487,016 GBP2023-12-31
6,500,044 GBP2022-12-31
Current Assets
3,764,276 GBP2023-12-31
7,861,984 GBP2022-12-31
Creditors
Current
1,363,207 GBP2023-12-31
1,775,164 GBP2022-12-31
Net Current Assets/Liabilities
2,401,069 GBP2023-12-31
6,086,820 GBP2022-12-31
Total Assets Less Current Liabilities
13,750,147 GBP2023-12-31
17,384,544 GBP2022-12-31
Creditors
Non-current
-89,802 GBP2023-12-31
-230,113 GBP2022-12-31
Net Assets/Liabilities
12,292,110 GBP2023-12-31
15,888,503 GBP2022-12-31
Equity
Called up share capital
10,800 GBP2023-12-31
10,800 GBP2022-12-31
Revaluation reserve
4,144,470 GBP2023-12-31
4,141,494 GBP2022-12-31
Capital redemption reserve
4,200 GBP2023-12-31
4,200 GBP2022-12-31
Retained earnings (accumulated losses)
8,127,487 GBP2023-12-31
11,726,856 GBP2022-12-31
Equity
12,292,110 GBP2023-12-31
15,888,503 GBP2022-12-31
Average Number of Employees
322023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
20,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
20,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,608,216 GBP2023-12-31
8,608,216 GBP2022-12-31
Improvements to leasehold property
2,062,320 GBP2023-12-31
2,062,320 GBP2022-12-31
Plant and equipment
5,374,657 GBP2023-12-31
5,018,089 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-472,950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
380,117 GBP2023-12-31
337,612 GBP2022-12-31
Improvements to leasehold property
559,553 GBP2023-12-31
475,446 GBP2022-12-31
Plant and equipment
3,800,696 GBP2023-12-31
3,609,122 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
42,505 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
84,107 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
655,524 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-463,950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
8,228,099 GBP2023-12-31
8,270,604 GBP2022-12-31
Improvements to leasehold property
1,502,767 GBP2023-12-31
1,586,874 GBP2022-12-31
Plant and equipment
1,573,961 GBP2023-12-31
1,408,967 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
58,685 GBP2023-12-31
55,735 GBP2022-12-31
Motor vehicles
101,471 GBP2023-12-31
73,283 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
16,205,349 GBP2023-12-31
15,817,643 GBP2022-12-31
Property, Plant & Equipment - Disposals
-472,950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
50,110 GBP2023-12-31
45,372 GBP2022-12-31
Motor vehicles
65,795 GBP2023-12-31
52,367 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,856,271 GBP2023-12-31
4,519,919 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,738 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
13,428 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
800,302 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-463,950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
8,575 GBP2023-12-31
10,363 GBP2022-12-31
Motor vehicles
35,676 GBP2023-12-31
20,916 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
828,679 GBP2023-12-31
825,287 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
407,534 GBP2023-12-31
490,971 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,236,213 GBP2023-12-31
1,316,258 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
146,855 GBP2023-12-31
344,179 GBP2022-12-31
Trade Creditors/Trade Payables
Current
313,048 GBP2023-12-31
444,346 GBP2022-12-31
Other Taxation & Social Security Payable
Current
399,803 GBP2023-12-31
450,846 GBP2022-12-31
Other Creditors
Current
503,501 GBP2023-12-31
535,793 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
89,802 GBP2023-12-31
230,113 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,368,235 GBP2023-12-31
1,265,928 GBP2022-12-31