Cost of Sales
-1,443,664 GBP2023-04-01 ~ 2024-03-31
-1,390,770 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,144,321 GBP2023-04-01 ~ 2024-03-31
-2,724,511 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-04-01 ~ 2024-03-31
406 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
343,623 GBP2023-04-01 ~ 2024-03-31
564,528 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
216,598 GBP2023-04-01 ~ 2024-03-31
536,847 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
935,227 GBP2024-03-31
486,827 GBP2023-03-31
Debtors
4,280,448 GBP2024-03-31
4,372,177 GBP2023-03-31
Cash at bank and in hand
1,962,088 GBP2024-03-31
1,767,981 GBP2023-03-31
Current Assets
6,554,503 GBP2024-03-31
6,403,404 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,312,347 GBP2024-03-31
Net Current Assets/Liabilities
5,242,156 GBP2024-03-31
5,364,631 GBP2023-03-31
Total Assets Less Current Liabilities
6,177,383 GBP2024-03-31
5,851,458 GBP2023-03-31
Net Assets/Liabilities
5,949,969 GBP2024-03-31
5,733,371 GBP2023-03-31
Equity
Called up share capital
29,772 GBP2024-03-31
29,772 GBP2023-03-31
Share premium
697,912 GBP2024-03-31
697,912 GBP2023-03-31
Capital redemption reserve
1,500 GBP2024-03-31
1,500 GBP2023-03-31
Retained earnings (accumulated losses)
5,220,785 GBP2024-03-31
5,004,187 GBP2023-03-31
Equity
5,949,969 GBP2024-03-31
5,733,371 GBP2023-03-31
Average Number of Employees
642023-04-01 ~ 2024-03-31
592022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
109,327 GBP2023-04-01 ~ 2024-03-31
-18,390 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,961,691 GBP2024-03-31
1,765,295 GBP2023-03-31
Other
1,666,773 GBP2024-03-31
1,253,717 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,628,464 GBP2024-03-31
3,019,012 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,561,659 GBP2024-03-31
1,466,564 GBP2023-03-31
Other
1,131,578 GBP2024-03-31
1,065,621 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,693,237 GBP2024-03-31
2,532,185 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
95,095 GBP2023-04-01 ~ 2024-03-31
Other
65,957 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
161,052 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
400,032 GBP2024-03-31
298,731 GBP2023-03-31
Other
535,195 GBP2024-03-31
188,096 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
120,320 GBP2024-03-31
81,001 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
17,698 GBP2023-03-31
Amounts Owed By Related Parties
4,043,910 GBP2024-03-31
Current
4,125,596 GBP2023-03-31
Other Debtors
Amounts falling due within one year
116,218 GBP2024-03-31
147,882 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,280,448 GBP2024-03-31
Amounts falling due within one year, Current
4,372,177 GBP2023-03-31
Trade Creditors/Trade Payables
Current
543,183 GBP2024-03-31
268,980 GBP2023-03-31
Other Taxation & Social Security Payable
Current
186,812 GBP2024-03-31
141,918 GBP2023-03-31
Other Creditors
Current
582,352 GBP2024-03-31
627,875 GBP2023-03-31
Creditors
Current
1,312,347 GBP2024-03-31
1,038,773 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
350,000 GBP2024-03-31
320,000 GBP2023-03-31
Between two and five year
1,400,000 GBP2024-03-31
1,280,000 GBP2023-03-31
More than five year
80,548 GBP2024-03-31
393,644 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,830,548 GBP2024-03-31
1,993,644 GBP2023-03-31