Cost of Sales
-1,649,481 GBP2024-04-01 ~ 2025-03-31
-1,443,664 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,262,556 GBP2024-04-01 ~ 2025-03-31
-3,144,321 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,589 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
847,401 GBP2024-04-01 ~ 2025-03-31
343,623 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
658,633 GBP2024-04-01 ~ 2025-03-31
216,598 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
897,507 GBP2025-03-31
935,227 GBP2024-03-31
Debtors
4,905,365 GBP2025-03-31
4,280,448 GBP2024-03-31
Cash at bank and in hand
2,005,248 GBP2025-03-31
1,962,088 GBP2024-03-31
Current Assets
7,209,505 GBP2025-03-31
6,554,503 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,258,878 GBP2025-03-31
-1,312,347 GBP2024-03-31
Net Current Assets/Liabilities
5,950,627 GBP2025-03-31
5,242,156 GBP2024-03-31
Total Assets Less Current Liabilities
6,848,134 GBP2025-03-31
6,177,383 GBP2024-03-31
Net Assets/Liabilities
6,608,602 GBP2025-03-31
5,949,969 GBP2024-03-31
Equity
Called up share capital
29,772 GBP2025-03-31
29,772 GBP2024-03-31
Share premium
697,912 GBP2025-03-31
697,912 GBP2024-03-31
Capital redemption reserve
1,500 GBP2025-03-31
1,500 GBP2024-03-31
Retained earnings (accumulated losses)
5,879,418 GBP2025-03-31
5,220,785 GBP2024-03-31
Equity
6,608,602 GBP2025-03-31
5,949,969 GBP2024-03-31
Average Number of Employees
692024-04-01 ~ 2025-03-31
642023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,118 GBP2024-04-01 ~ 2025-03-31
109,327 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,020,633 GBP2025-03-31
1,961,691 GBP2024-03-31
Other
1,748,982 GBP2025-03-31
1,666,773 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,769,615 GBP2025-03-31
3,628,464 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,660,053 GBP2025-03-31
1,561,659 GBP2024-03-31
Other
1,212,055 GBP2025-03-31
1,131,578 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,872,108 GBP2025-03-31
2,693,237 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
98,394 GBP2024-04-01 ~ 2025-03-31
Other
80,477 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
178,871 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
360,580 GBP2025-03-31
400,032 GBP2024-03-31
Other
536,927 GBP2025-03-31
535,195 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
175,287 GBP2025-03-31
120,320 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
47,533 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed By Related Parties
4,444,215 GBP2025-03-31
Current
4,043,910 GBP2024-03-31
Other Debtors
Amounts falling due within one year
238,330 GBP2025-03-31
116,218 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
4,905,365 GBP2025-03-31
4,280,448 GBP2024-03-31
Trade Creditors/Trade Payables
Current
288,508 GBP2025-03-31
543,183 GBP2024-03-31
Corporation Tax Payable
Current
176,650 GBP2025-03-31
0 GBP2024-03-31
Other Taxation & Social Security Payable
Current
234,367 GBP2025-03-31
186,812 GBP2024-03-31
Other Creditors
Current
559,353 GBP2025-03-31
582,352 GBP2024-03-31
Creditors
Current
1,258,878 GBP2025-03-31
1,312,347 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
350,000 GBP2025-03-31
350,000 GBP2024-03-31
Between two and five year
1,130,548 GBP2025-03-31
1,400,000 GBP2024-03-31
More than five year
0 GBP2025-03-31
80,548 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,480,548 GBP2025-03-31
1,830,548 GBP2024-03-31