Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-30
Property, Plant & Equipment
27,722,437 GBP2023-12-30
25,377,013 GBP2022-12-31
Fixed Assets - Investments
20,237,954 GBP2023-12-30
20,237,954 GBP2022-12-31
Fixed Assets
47,960,391 GBP2023-12-30
45,614,967 GBP2022-12-31
Total Inventories
934,784 GBP2023-12-30
837,257 GBP2022-12-31
Debtors
11,844,757 GBP2023-12-30
13,396,687 GBP2022-12-31
Current assets - Investments
326,284 GBP2023-12-30
326,284 GBP2022-12-31
Cash at bank and in hand
598,938 GBP2023-12-30
816,156 GBP2022-12-31
Current Assets
13,704,763 GBP2023-12-30
15,376,384 GBP2022-12-31
Creditors
Current
14,393,718 GBP2023-12-30
15,295,618 GBP2022-12-31
Net Current Assets/Liabilities
-688,955 GBP2023-12-30
80,766 GBP2022-12-31
Total Assets Less Current Liabilities
47,271,436 GBP2023-12-30
45,695,733 GBP2022-12-31
Net Assets/Liabilities
14,102,344 GBP2023-12-30
15,473,480 GBP2022-12-31
Equity
Called up share capital
8,550 GBP2023-12-30
8,550 GBP2022-12-31
8,550 GBP2022-01-01
Share premium
1,650 GBP2023-12-30
1,650 GBP2022-12-31
1,650 GBP2022-01-01
Capital redemption reserve
3,450 GBP2023-12-30
3,450 GBP2022-12-31
3,450 GBP2022-01-01
Retained earnings (accumulated losses)
14,088,694 GBP2023-12-30
15,459,830 GBP2022-12-31
14,974,599 GBP2022-01-01
Equity
14,102,344 GBP2023-12-30
15,473,480 GBP2022-12-31
14,988,249 GBP2022-01-01
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,371,136 GBP2023-01-01 ~ 2023-12-30
485,231 GBP2022-01-02 ~ 2022-12-31
Comprehensive Income/Expense
-1,371,136 GBP2023-01-01 ~ 2023-12-30
485,231 GBP2022-01-02 ~ 2022-12-31
Average Number of Employees
4832023-01-01 ~ 2023-12-30
4492022-01-02 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
17,005,114 GBP2023-12-30
16,109,021 GBP2022-12-31
Plant and equipment
2,589,066 GBP2023-12-30
2,348,701 GBP2022-12-31
Motor vehicles
23,673,712 GBP2023-12-30
21,406,386 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
43,267,892 GBP2023-12-30
39,864,108 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-981 GBP2023-01-01 ~ 2023-12-30
Motor vehicles
-3,923,524 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Disposals
-3,924,505 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,619,325 GBP2023-12-30
1,486,053 GBP2022-12-31
Plant and equipment
2,160,865 GBP2023-12-30
2,040,412 GBP2022-12-31
Motor vehicles
11,765,265 GBP2023-12-30
10,960,630 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,545,455 GBP2023-12-30
14,487,095 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
133,272 GBP2023-01-01 ~ 2023-12-30
Plant and equipment
121,433 GBP2023-01-01 ~ 2023-12-30
Motor vehicles
3,197,759 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,452,464 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-980 GBP2023-01-01 ~ 2023-12-30
Motor vehicles
-2,393,124 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,394,104 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment
Land and buildings
15,385,789 GBP2023-12-30
14,622,968 GBP2022-12-31
Plant and equipment
428,201 GBP2023-12-30
308,289 GBP2022-12-31
Motor vehicles
11,908,447 GBP2023-12-30
10,445,756 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
2,587,464 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
10,381,374 GBP2023-12-30
8,881,991 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
20,237,954 GBP2022-12-31
Investments in Group Undertakings
20,237,954 GBP2023-12-30
20,237,954 GBP2022-12-31
Merchandise
934,784 GBP2023-12-30
837,257 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
10,481,034 GBP2023-12-30
11,012,552 GBP2022-12-31
Other Debtors
Current
139,733 GBP2023-12-30
816,603 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
78,910 GBP2022-12-31
Prepayments/Accrued Income
Current
491,108 GBP2023-12-30
758,412 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
11,223,429 GBP2023-12-30
12,666,477 GBP2022-12-31
Other Debtors
Non-current
621,328 GBP2023-12-30
730,210 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
5,304,251 GBP2023-12-30
5,198,978 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,255,709 GBP2023-12-30
2,849,559 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,423,870 GBP2023-12-30
2,452,229 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,349,658 GBP2023-12-30
1,785,232 GBP2022-12-31
Other Creditors
Current
379,010 GBP2023-12-30
319,296 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,681,220 GBP2023-12-30
2,690,324 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
11,316,724 GBP2023-12-30
10,465,937 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,513,306 GBP2023-12-30
5,114,057 GBP2022-12-31
Other Creditors
Non-current
15,339,062 GBP2023-12-30
14,282,739 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
8,826,009 GBP2023-12-30
9,599,270 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
6,513,306 GBP2023-12-30
5,114,057 GBP2022-12-31
hire purchase agreements
9,769,015 GBP2023-12-30
7,963,616 GBP2022-12-31
Bank Borrowings
Secured
16,620,975 GBP2023-12-30
15,664,915 GBP2022-12-31
Total Borrowings
Secured
26,389,990 GBP2023-12-30
23,628,531 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-111,554 GBP2023-12-30
359,520 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,550 shares2023-12-30
Profit/Loss
Retained earnings (accumulated losses)
-1,371,136 GBP2023-01-01 ~ 2023-12-30
Profit/Loss
-1,371,136 GBP2023-01-01 ~ 2023-12-30