74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
7,219,667 GBP2024-01-01 ~ 2024-12-31
7,790,333 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-4,568,760 GBP2024-01-01 ~ 2024-12-31
-5,866,306 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,650,907 GBP2024-01-01 ~ 2024-12-31
1,924,027 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-2,329,916 GBP2024-01-01 ~ 2024-12-31
-2,459,919 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-848,485 GBP2024-01-01 ~ 2024-12-31
-852,109 GBP2023-01-01 ~ 2023-12-31
Other operating income
117,355 GBP2024-01-01 ~ 2024-12-31
6,535 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-410,139 GBP2024-01-01 ~ 2024-12-31
-1,381,466 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
35,813 GBP2024-01-01 ~ 2024-12-31
38,363 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-173,396 GBP2024-01-01 ~ 2024-12-31
-125,654 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-547,722 GBP2024-01-01 ~ 2024-12-31
-1,468,757 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
95,888 GBP2024-01-01 ~ 2024-12-31
381,000 GBP2023-01-01 ~ 2023-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
6,802 GBP2024-12-31
23,641 GBP2023-12-31
Property, Plant & Equipment
2,557,791 GBP2024-12-31
3,277,272 GBP2023-12-31
Fixed Assets - Investments
1,000,000 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets
3,564,593 GBP2024-12-31
3,300,913 GBP2023-12-31
Total Inventories
1,629,154 GBP2024-12-31
1,548,271 GBP2023-12-31
Debtors
1,404,428 GBP2024-12-31
1,608,261 GBP2023-12-31
Cash at bank and in hand
198,065 GBP2024-12-31
267,613 GBP2023-12-31
Current assets - Investments
1,076,116 GBP2024-12-31
635,116 GBP2023-12-31
Current Assets
4,307,763 GBP2024-12-31
4,059,261 GBP2023-12-31
Net Current Assets/Liabilities
2,787,773 GBP2024-12-31
1,724,844 GBP2023-12-31
Total Assets Less Current Liabilities
6,352,366 GBP2024-12-31
5,025,757 GBP2023-12-31
Net Assets/Liabilities
4,702,689 GBP2024-12-31
4,151,735 GBP2023-12-31
Equity
Called up share capital
1,277,200 GBP2024-12-31
1,277,200 GBP2023-12-31
Share premium
2,239,040 GBP2024-12-31
1,806,030 GBP2023-12-31
Retained earnings (accumulated losses)
1,148,949 GBP2024-12-31
1,031,005 GBP2023-12-31
Equity
4,702,689 GBP2024-12-31
4,151,735 GBP2023-12-31
Average Number of Employees
532024-01-01 ~ 2024-12-31
602023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
17,000 GBP2024-12-31
17,000 GBP2023-12-31
Other than goodwill
479,786 GBP2024-12-31
479,786 GBP2023-12-31
Intangible Assets - Gross Cost
496,786 GBP2024-12-31
496,786 GBP2023-12-31
Intangible assets - Disposals
Net goodwill
0 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,198 GBP2024-12-31
9,350 GBP2023-12-31
Other than goodwill
479,786 GBP2024-12-31
463,795 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
489,984 GBP2024-12-31
473,145 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
848 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
15,991 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
16,839 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
6,802 GBP2024-12-31
7,650 GBP2023-12-31
Other than goodwill
0 GBP2024-12-31
15,991 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,116,763 GBP2024-12-31
4,004,507 GBP2023-12-31
Plant and equipment
3,129,477 GBP2024-12-31
3,104,664 GBP2023-12-31
Tools/Equipment for furniture and fittings
669,471 GBP2024-12-31
667,991 GBP2023-12-31
Office equipment
0 GBP2024-12-31
0 GBP2023-12-31
Vehicles
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,917,711 GBP2024-12-31
7,779,162 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
110,506 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
110,506 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
1,000,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,075,088 GBP2024-12-31
1,371,158 GBP2023-12-31
Plant and equipment
2,630,982 GBP2024-12-31
2,486,472 GBP2023-12-31
Tools/Equipment for furniture and fittings
651,850 GBP2024-12-31
642,260 GBP2023-12-31
Office equipment
0 GBP2024-12-31
0 GBP2023-12-31
Vehicles
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,359,920 GBP2024-12-31
4,501,890 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
42,212 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
144,510 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
9,590 GBP2024-01-01 ~ 2024-12-31
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
Vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
196,312 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
338,282 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,041,675 GBP2024-12-31
2,633,349 GBP2023-12-31
Plant and equipment
498,495 GBP2024-12-31
618,192 GBP2023-12-31
Tools/Equipment for furniture and fittings
17,621 GBP2024-12-31
25,731 GBP2023-12-31
Office equipment
0 GBP2024-12-31
0 GBP2023-12-31
Vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Other types of inventories not specified separately
1,629,154 GBP2024-12-31
1,548,271 GBP2023-12-31
Trade Debtors/Trade Receivables
594,912 GBP2024-12-31
905,213 GBP2023-12-31
Prepayments/Accrued Income
182,184 GBP2024-12-31
95,816 GBP2023-12-31
Other Debtors
627,332 GBP2024-12-31
607,232 GBP2023-12-31
Debtors
Amounts falling due after one year
519,000 GBP2024-12-31
440,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
507,453 GBP2024-12-31
682,353 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
2,270 GBP2024-12-31
13,228 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
724,049 GBP2024-12-31
910,806 GBP2023-12-31
Taxation/Social Security Payable
Amounts falling due within one year
170,853 GBP2024-12-31
220,308 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
72,534 GBP2024-12-31
196,763 GBP2023-12-31
Other Creditors
Amounts falling due within one year
42,831 GBP2024-12-31
310,959 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,110,550 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
0 GBP2024-12-31
2,270 GBP2023-12-31
Other Creditors
Amounts falling due after one year
539,127 GBP2024-12-31
871,752 GBP2023-12-31