32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12021-04-01 ~ 2022-03-31
Class 2 ordinary share
12021-04-01 ~ 2022-03-31
Turnover/Revenue
2,438,702 GBP2021-04-01 ~ 2022-03-31
3,022,781 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
1,626,862 GBP2021-04-01 ~ 2022-03-31
2,055,103 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
811,840 GBP2021-04-01 ~ 2022-03-31
967,678 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
213,423 GBP2021-04-01 ~ 2022-03-31
739,819 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
633,816 GBP2021-04-01 ~ 2022-03-31
241,491 GBP2020-04-01 ~ 2021-03-31
Interest Payable/Similar Charges (Finance Costs)
8,914 GBP2021-04-01 ~ 2022-03-31
19,899 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
794,955 GBP2021-04-01 ~ 2022-03-31
221,592 GBP2020-04-01 ~ 2021-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
169,292 GBP2021-04-01 ~ 2022-03-31
37,763 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
625,663 GBP2021-04-01 ~ 2022-03-31
183,829 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
625,663 GBP2021-04-01 ~ 2022-03-31
183,829 GBP2020-04-01 ~ 2021-03-31
Fixed Assets - Investments
665,508 GBP2021-03-31
Fixed Assets
1,490,770 GBP2021-03-31
Total Inventories
669,002 GBP2021-03-31
Debtors
391,690 GBP2022-03-31
1,151,132 GBP2021-03-31
Cash at bank and in hand
1,465,771 GBP2022-03-31
124,209 GBP2021-03-31
Current Assets
1,857,461 GBP2022-03-31
1,944,343 GBP2021-03-31
Creditors
Current
452,393 GBP2022-03-31
744,614 GBP2021-03-31
Net Current Assets/Liabilities
1,405,068 GBP2022-03-31
1,199,729 GBP2021-03-31
Total Assets Less Current Liabilities
1,405,068 GBP2022-03-31
2,690,499 GBP2021-03-31
Net Assets/Liabilities
1,405,068 GBP2022-03-31
2,329,405 GBP2021-03-31
Equity
Called up share capital
329,607 GBP2022-03-31
765,000 GBP2021-03-31
765,000 GBP2020-03-31
Capital redemption reserve
2,169,393 GBP2022-03-31
3,284,000 GBP2021-03-31
3,284,000 GBP2020-03-31
Retained earnings (accumulated losses)
-1,093,932 GBP2022-03-31
-1,719,595 GBP2021-03-31
-1,903,424 GBP2020-03-31
Equity
1,405,068 GBP2022-03-31
2,329,405 GBP2021-03-31
2,145,576 GBP2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
625,663 GBP2021-04-01 ~ 2022-03-31
183,829 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
45,183 GBP2021-04-01 ~ 2022-03-31
54,380 GBP2020-04-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,556 GBP2021-04-01 ~ 2022-03-31
32,815 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
442,072 GBP2021-04-01 ~ 2022-03-31
640,507 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
122021-04-01 ~ 2022-03-31
202020-04-01 ~ 2021-03-31
Director Remuneration
64,338 GBP2021-04-01 ~ 2022-03-31
77,792 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
12,139 GBP2021-04-01 ~ 2022-03-31
21,693 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
11,935 GBP2021-04-01 ~ 2022-03-31
12,200 GBP2020-04-01 ~ 2021-03-31
Current Tax for the Period
180,359 GBP2021-04-01 ~ 2022-03-31
38,056 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
151,041 GBP2021-04-01 ~ 2022-03-31
42,102 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
833,643 GBP2021-03-31
Plant and equipment
411,162 GBP2021-03-31
Motor vehicles
57,971 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
1,302,776 GBP2021-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-833,643 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
-411,162 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
-57,971 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Disposals
-1,302,776 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
76,487 GBP2021-03-31
Plant and equipment
368,691 GBP2021-03-31
Motor vehicles
32,336 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
477,514 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,736 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
6,403 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
9,942 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,081 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-82,223 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
-375,094 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
-42,278 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-499,595 GBP2021-04-01 ~ 2022-03-31
Total assets
825,262 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
28,196 GBP2022-03-31
752,088 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
363,494 GBP2022-03-31
368,661 GBP2021-03-31
Other Debtors
Current
30,383 GBP2021-03-31
Debtors
Current
391,690 GBP2022-03-31
1,151,132 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
40,350 GBP2021-03-31
Trade Creditors/Trade Payables
Current
468,209 GBP2021-03-31
Amounts owed to group undertakings
Current
39,058 GBP2021-03-31
Corporation Tax Payable
Current
180,359 GBP2022-03-31
37,181 GBP2021-03-31
Taxation/Social Security Payable
Current
220,393 GBP2022-03-31
102,787 GBP2021-03-31
Other Creditors
Current
3,775 GBP2022-03-31
3,198 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
47,866 GBP2022-03-31
36,617 GBP2021-03-31
Bank Borrowings
Non-current
342,900 GBP2021-03-31
Current, Amounts falling due within one year
40,350 GBP2021-03-31
Non-current, Between one and two years
342,900 GBP2021-03-31
Secured
383,250 GBP2021-03-31
Deferred Tax Liabilities
11,067 GBP2021-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,067 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
327,107 shares2022-03-31
Class 2 ordinary share
2,500 shares2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
625,663 GBP2021-04-01 ~ 2022-03-31