Turnover/Revenue
35,747,549 GBP2024-01-01 ~ 2024-12-31
23,010,576 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-33,179,757 GBP2024-01-01 ~ 2024-12-31
-20,966,061 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,567,792 GBP2024-01-01 ~ 2024-12-31
2,044,515 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,986,115 GBP2024-01-01 ~ 2024-12-31
-1,703,147 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
659,261 GBP2024-01-01 ~ 2024-12-31
404,032 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
648,100 GBP2024-01-01 ~ 2024-12-31
456,761 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
333,882 GBP2024-12-31
245,716 GBP2023-12-31
Debtors
Current
5,656,159 GBP2024-12-31
4,773,922 GBP2023-12-31
Cash at bank and in hand
4,921,676 GBP2024-12-31
2,390,535 GBP2023-12-31
Current Assets
10,995,353 GBP2024-12-31
7,305,269 GBP2023-12-31
Net Current Assets/Liabilities
1,671,378 GBP2024-12-31
1,154,894 GBP2023-12-31
Net Assets/Liabilities
2,005,260 GBP2024-12-31
1,400,610 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
648,100 GBP2024-01-01 ~ 2024-12-31
456,761 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-43,450 GBP2024-01-01 ~ 2024-12-31
-21,500 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-43,450 GBP2024-01-01 ~ 2024-12-31
-21,500 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,995,260 GBP2024-12-31
1,390,610 GBP2023-12-31
Equity
2,005,260 GBP2024-12-31
1,400,610 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
94,903 GBP2024-01-01 ~ 2024-12-31
55,675 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,500,520 GBP2024-01-01 ~ 2024-12-31
2,918,899 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
371,606 GBP2024-01-01 ~ 2024-12-31
288,701 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,028,628 GBP2024-01-01 ~ 2024-12-31
3,353,917 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
102024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Average Number of Employees
572024-01-01 ~ 2024-12-31
522023-01-01 ~ 2023-12-31
Director Remuneration
460,854 GBP2024-01-01 ~ 2024-12-31
385,238 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
31,457 GBP2024-01-01 ~ 2024-12-31
27,194 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
31,161 GBP2024-01-01 ~ 2024-12-31
6,321 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
164,815 GBP2024-01-01 ~ 2024-12-31
101,008 GBP2023-01-01 ~ 2023-12-31
Dividend per share (interim)
4.3452024-01-01 ~ 2024-12-31
2.152023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
294,611 GBP2024-12-31
277,246 GBP2023-12-31
Office equipment
133,972 GBP2024-12-31
116,026 GBP2023-12-31
Motor vehicles
387,086 GBP2024-12-31
298,533 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
815,669 GBP2024-12-31
691,805 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-77,211 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-77,211 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
246,702 GBP2024-12-31
232,815 GBP2023-12-31
Office equipment
110,080 GBP2024-12-31
98,661 GBP2023-12-31
Motor vehicles
125,005 GBP2024-12-31
114,613 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
481,787 GBP2024-12-31
446,089 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,887 GBP2024-01-01 ~ 2024-12-31
Office equipment
11,419 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
69,597 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,903 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-59,205 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-59,205 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
47,909 GBP2024-12-31
44,431 GBP2023-12-31
Office equipment
23,892 GBP2024-12-31
17,365 GBP2023-12-31
Motor vehicles
262,081 GBP2024-12-31
183,920 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
3,421,774 GBP2024-12-31
Current, Amounts falling due within one year
2,211,267 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
169,182 GBP2024-12-31
Current, Amounts falling due within one year
119,278 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,656,159 GBP2024-12-31
Current, Amounts falling due within one year
4,773,922 GBP2023-12-31
Other Debtors
Amounts falling due after one year, Non-current
19,000 GBP2024-12-31
19,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,771 GBP2024-12-31
78,359 GBP2023-12-31
Between two and five year
157,540 GBP2024-12-31
149,111 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
262,311 GBP2024-12-31
227,470 GBP2023-12-31