Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Class 2 ordinary share
12022-07-01 ~ 2023-06-30
Class 3 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
55,840,472 GBP2022-07-01 ~ 2023-06-30
46,705,845 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-44,545,006 GBP2022-07-01 ~ 2023-06-30
-36,614,934 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
11,295,466 GBP2022-07-01 ~ 2023-06-30
10,090,911 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-10,838,692 GBP2022-07-01 ~ 2023-06-30
-9,598,206 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
546,370 GBP2022-07-01 ~ 2023-06-30
514,686 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
408,985 GBP2022-07-01 ~ 2023-06-30
363,144 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
1,146,988 GBP2023-06-30
861,762 GBP2022-06-30
Debtors
14,352,962 GBP2023-06-30
13,345,382 GBP2022-06-30
Cash at bank and in hand
8,045,079 GBP2023-06-30
5,691,053 GBP2022-06-30
Current Assets
22,398,041 GBP2023-06-30
19,036,435 GBP2022-06-30
Creditors
Current
11,419,169 GBP2023-06-30
8,136,393 GBP2022-06-30
Net Current Assets/Liabilities
10,978,872 GBP2023-06-30
10,900,042 GBP2022-06-30
Total Assets Less Current Liabilities
12,125,860 GBP2023-06-30
11,761,804 GBP2022-06-30
Wages/Salaries
6,844,070 GBP2022-07-01 ~ 2023-06-30
6,202,280 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
804,821 GBP2022-07-01 ~ 2023-06-30
641,883 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
131,389 GBP2022-07-01 ~ 2023-06-30
216,725 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
7,780,280 GBP2022-07-01 ~ 2023-06-30
7,060,888 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1662022-07-01 ~ 2023-06-30
1692021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
276,803 GBP2022-07-01 ~ 2023-06-30
225,823 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
15,850 GBP2022-07-01 ~ 2023-06-30
15,850 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
182,314 GBP2022-07-01 ~ 2023-06-30
101,260 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
103,810 GBP2022-07-01 ~ 2023-06-30
97,790 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
47,132 GBP2023-06-30
47,132 GBP2022-06-30
Plant and equipment
9,523 GBP2023-06-30
6,857 GBP2022-06-30
Furniture and fittings
304,872 GBP2023-06-30
303,725 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
46,778 GBP2023-06-30
46,659 GBP2022-06-30
Plant and equipment
7,248 GBP2023-06-30
6,489 GBP2022-06-30
Furniture and fittings
295,247 GBP2023-06-30
292,038 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
119 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
759 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
3,209 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
354 GBP2023-06-30
473 GBP2022-06-30
Plant and equipment
2,275 GBP2023-06-30
368 GBP2022-06-30
Furniture and fittings
9,625 GBP2023-06-30
11,687 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,063,913 GBP2023-06-30
1,571,776 GBP2022-06-30
Computers
81,964 GBP2023-06-30
81,964 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,507,404 GBP2023-06-30
2,011,454 GBP2022-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-97,057 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-97,057 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
940,879 GBP2023-06-30
738,170 GBP2022-06-30
Computers
70,264 GBP2023-06-30
66,336 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,360,416 GBP2023-06-30
1,149,692 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
268,788 GBP2022-07-01 ~ 2023-06-30
Computers
3,928 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
276,803 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-66,079 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-66,079 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Motor vehicles
1,123,034 GBP2023-06-30
833,606 GBP2022-06-30
Computers
11,700 GBP2023-06-30
15,628 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
12,235,906 GBP2023-06-30
9,921,077 GBP2022-06-30
Other Debtors
Current
86,359 GBP2023-06-30
458,426 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
83,295 GBP2023-06-30
78,958 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
14,352,962 GBP2023-06-30
13,345,382 GBP2022-06-30
Trade Creditors/Trade Payables
Current
5,862,521 GBP2023-06-30
3,457,524 GBP2022-06-30
Other Taxation & Social Security Payable
Current
350,062 GBP2023-06-30
302,937 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
187,500 GBP2023-06-30
187,500 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
113,478 GBP2023-06-30
158,407 GBP2022-06-30
Equity
Retained earnings (accumulated losses)
11,999,882 GBP2023-06-30
11,590,897 GBP2022-06-30
Equity
11,596,397 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
408,985 GBP2022-07-01 ~ 2023-06-30