Cost of Sales
-35,726,392 GBP2023-01-01 ~ 2023-12-31
-36,672,282 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,626,950 GBP2023-01-01 ~ 2023-12-31
-5,884,961 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,725 GBP2023-01-01 ~ 2023-12-31
5,015 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-23,676 GBP2023-01-01 ~ 2023-12-31
-1,717 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
209,264 GBP2023-01-01 ~ 2023-12-31
195,246 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
180,092 GBP2023-01-01 ~ 2023-12-31
206,185 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
81,793 GBP2023-12-31
129,490 GBP2022-12-31
Debtors
11,276,144 GBP2023-12-31
11,540,671 GBP2022-12-31
Cash at bank and in hand
1,110,247 GBP2023-12-31
2,523,385 GBP2022-12-31
Current Assets
14,334,602 GBP2023-12-31
16,172,702 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-12,023,253 GBP2023-12-31
-13,917,936 GBP2022-12-31
Net Current Assets/Liabilities
2,311,349 GBP2023-12-31
2,254,766 GBP2022-12-31
Total Assets Less Current Liabilities
2,393,142 GBP2023-12-31
2,384,256 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-160,000 GBP2022-12-31
Net Assets/Liabilities
2,384,348 GBP2023-12-31
2,224,256 GBP2022-12-31
Equity
Called up share capital
175,000 GBP2023-12-31
175,000 GBP2022-12-31
175,000 GBP2021-12-31
Retained earnings (accumulated losses)
2,209,348 GBP2023-12-31
2,049,256 GBP2022-12-31
1,863,071 GBP2021-12-31
Equity
2,384,348 GBP2023-12-31
2,224,256 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
180,092 GBP2023-01-01 ~ 2023-12-31
206,185 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-20,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-20,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
38,185 GBP2023-01-01 ~ 2023-12-31
32,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1122023-01-01 ~ 2023-12-31
1092022-01-01 ~ 2022-12-31
Wages/Salaries
6,129,445 GBP2023-01-01 ~ 2023-12-31
5,885,678 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
204,841 GBP2023-01-01 ~ 2023-12-31
344,785 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,998,454 GBP2023-01-01 ~ 2023-12-31
6,903,640 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
521,651 GBP2023-01-01 ~ 2023-12-31
534,239 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
44,140 GBP2023-01-01 ~ 2023-12-31
-2,217 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
461,554 GBP2023-12-31
438,076 GBP2022-12-31
Furniture and fittings
418,881 GBP2023-12-31
409,386 GBP2022-12-31
Motor vehicles
35,874 GBP2023-12-31
73,244 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
916,309 GBP2023-12-31
920,706 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-388 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-37,370 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-37,758 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
410,160 GBP2023-12-31
373,767 GBP2022-12-31
Furniture and fittings
388,482 GBP2023-12-31
355,103 GBP2022-12-31
Motor vehicles
35,874 GBP2023-12-31
62,346 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
834,516 GBP2023-12-31
791,216 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,393 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
33,379 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,671 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,443 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-31,143 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31,143 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
51,394 GBP2023-12-31
64,309 GBP2022-12-31
Furniture and fittings
30,399 GBP2023-12-31
54,283 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
10,898 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,382,917 GBP2023-12-31
6,116,125 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
33,554 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,509,553 GBP2023-12-31
1,508,666 GBP2022-12-31
Other Debtors
Current
211,960 GBP2023-12-31
422,627 GBP2022-12-31
Prepayments/Accrued Income
Current
2,189,111 GBP2023-12-31
1,735,087 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-12-31
35,346 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
11,276,144 GBP2023-12-31
11,540,671 GBP2022-12-31
Trade Creditors/Trade Payables
Current
10,758,755 GBP2023-12-31
13,195,817 GBP2022-12-31
Corporation Tax Payable
Current
11,400 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
812,610 GBP2023-12-31
402,225 GBP2022-12-31
Other Creditors
Current
322,187 GBP2023-12-31
193,670 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
118,301 GBP2023-12-31
126,224 GBP2022-12-31
Creditors
Current
12,023,253 GBP2023-12-31
13,917,936 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
136,000 GBP2023-12-31
138,337 GBP2022-12-31
Between two and five year
2,236 GBP2023-12-31
136,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
138,236 GBP2023-12-31
274,337 GBP2022-12-31