WILLERBY HOLIDAY HOMES LTD. - 2016-11-03
Average Number of Employees
10002023-09-29 ~ 2024-09-28
10002022-09-29 ~ 2023-09-28
Turnover/Revenue
104,000 GBP2023-09-29 ~ 2024-09-28
227,000 GBP2022-09-29 ~ 2023-09-28
Cost of Sales
-97,000 GBP2023-09-29 ~ 2024-09-28
-163,000 GBP2022-09-29 ~ 2023-09-28
Gross Profit/Loss
7,000 GBP2023-09-29 ~ 2024-09-28
64,000 GBP2022-09-29 ~ 2023-09-28
Administrative Expenses
-26,000 GBP2023-09-29 ~ 2024-09-28
-28,000 GBP2022-09-29 ~ 2023-09-28
Operating Profit/Loss
-19,000 GBP2023-09-29 ~ 2024-09-28
37,000 GBP2022-09-29 ~ 2023-09-28
Profit/Loss on Ordinary Activities Before Tax
-26,000 GBP2023-09-29 ~ 2024-09-28
30,000 GBP2022-09-29 ~ 2023-09-28
Profit/Loss
-21,000 GBP2023-09-29 ~ 2024-09-28
24,000 GBP2022-09-29 ~ 2023-09-28
Comprehensive Income/Expense
-21,000 GBP2023-09-29 ~ 2024-09-28
24,000 GBP2022-09-29 ~ 2023-09-28
Intangible Assets
2,000 GBP2024-09-28
2,000 GBP2023-09-28
Property, Plant & Equipment
5,000 GBP2024-09-28
5,000 GBP2023-09-28
Investment Property
0 GBP2024-09-28
0 GBP2023-09-28
Fixed Assets
7,000 GBP2024-09-28
7,000 GBP2023-09-28
Total Inventories
29,000 GBP2024-09-28
43,000 GBP2023-09-28
Debtors
Current
59,000 GBP2024-09-28
72,000 GBP2023-09-28
Cash at bank and in hand
3,000 GBP2024-09-28
13,000 GBP2023-09-28
Current Assets
91,000 GBP2024-09-28
128,000 GBP2023-09-28
Creditors
Current, Amounts falling due within one year
-66,000 GBP2024-09-28
Net Current Assets/Liabilities
25,000 GBP2024-09-28
45,000 GBP2023-09-28
Total Assets Less Current Liabilities
32,000 GBP2024-09-28
53,000 GBP2023-09-28
Creditors
Non-current, Amounts falling due after one year
-0 GBP2024-09-28
Net Assets/Liabilities
30,000 GBP2024-09-28
51,000 GBP2023-09-28
Equity
Called up share capital
5,000 GBP2024-09-28
5,000 GBP2023-09-28
5,000 GBP2022-09-29
Retained earnings (accumulated losses)
25,000 GBP2024-09-28
46,000 GBP2023-09-28
44,000 GBP2022-09-29
Equity
30,000 GBP2024-09-28
51,000 GBP2023-09-28
49,000 GBP2022-09-29
Profit/Loss
Retained earnings (accumulated losses)
-21,000 GBP2023-09-29 ~ 2024-09-28
24,000 GBP2022-09-29 ~ 2023-09-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-21,000 GBP2023-09-29 ~ 2024-09-28
24,000 GBP2022-09-29 ~ 2023-09-28
Dividends Paid
Retained earnings (accumulated losses)
-22,000 GBP2022-09-29 ~ 2023-09-28
Dividends Paid
-22,000 GBP2022-09-29 ~ 2023-09-28
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-22,000 GBP2022-09-29 ~ 2023-09-28
Equity - Income/Expense Recognised Directly
-22,000 GBP2022-09-29 ~ 2023-09-28
Property, Plant & Equipment - Depreciation Expense
1,000 GBP2023-09-29 ~ 2024-09-28
1,000 GBP2022-09-29 ~ 2023-09-28
Audit Fees/Expenses
0 GBP2023-09-29 ~ 2024-09-28
0 GBP2022-09-29 ~ 2023-09-28
Wages/Salaries
27,000 GBP2023-09-29 ~ 2024-09-28
37,000 GBP2022-09-29 ~ 2023-09-28
Social Security Costs
3,000 GBP2023-09-29 ~ 2024-09-28
4,000 GBP2022-09-29 ~ 2023-09-28
Staff Costs/Employee Benefits Expense
30,000 GBP2023-09-29 ~ 2024-09-28
42,000 GBP2022-09-29 ~ 2023-09-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-0 GBP2023-09-29 ~ 2024-09-28
-0 GBP2022-09-29 ~ 2023-09-28
Tax Expense/Credit at Applicable Tax Rate
-7,000 GBP2023-09-29 ~ 2024-09-28
7,000 GBP2022-09-29 ~ 2023-09-28
Dividends Paid on Shares
22,000 GBP2022-09-29 ~ 2023-09-28
Intangible Assets - Gross Cost
Computer software
3,000 GBP2024-09-28
3,000 GBP2023-09-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,000 GBP2024-09-28
11,000 GBP2023-09-28
Motor vehicles
0 GBP2024-09-28
0 GBP2023-09-28
Furniture and fittings
1,000 GBP2024-09-28
3,000 GBP2023-09-28
Other
1,000 GBP2023-09-28
Property, Plant & Equipment - Gross Cost
13,000 GBP2024-09-28
16,000 GBP2023-09-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,000 GBP2023-09-29 ~ 2024-09-28
Furniture and fittings
-2,000 GBP2023-09-29 ~ 2024-09-28
Property, Plant & Equipment - Other Disposals
-4,000 GBP2023-09-29 ~ 2024-09-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,000 GBP2023-09-28
Motor vehicles
0 GBP2023-09-28
Furniture and fittings
2,000 GBP2023-09-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
11,000 GBP2023-09-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,000 GBP2023-09-29 ~ 2024-09-28
Owned/Freehold
1,000 GBP2023-09-29 ~ 2024-09-28
Plant and equipment, Under hire purchased contracts or finance leases
0 GBP2023-09-29 ~ 2024-09-28
Under hire purchased contracts or finance leases
0 GBP2023-09-29 ~ 2024-09-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,000 GBP2023-09-29 ~ 2024-09-28
Furniture and fittings
-2,000 GBP2023-09-29 ~ 2024-09-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,000 GBP2023-09-29 ~ 2024-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,000 GBP2024-09-28
Motor vehicles
0 GBP2024-09-28
Furniture and fittings
1,000 GBP2024-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,000 GBP2024-09-28
Property, Plant & Equipment
Plant and equipment
3,000 GBP2024-09-28
4,000 GBP2023-09-28
Furniture and fittings
0 GBP2024-09-28
0 GBP2023-09-28
Other
1,000 GBP2023-09-28
Raw materials and consumables
6,000 GBP2024-09-28
10,000 GBP2023-09-28
Value of work in progress
1,000 GBP2024-09-28
3,000 GBP2023-09-28
Finished Goods/Goods for Resale
22,000 GBP2024-09-28
30,000 GBP2023-09-28
Trade Debtors/Trade Receivables
Current
14,000 GBP2024-09-28
19,000 GBP2023-09-28
Amounts Owed by Group Undertakings
Current
37,000 GBP2024-09-28
46,000 GBP2023-09-28
Other Debtors
Current
1,000 GBP2024-09-28
4,000 GBP2023-09-28
Prepayments/Accrued Income
Current
2,000 GBP2024-09-28
2,000 GBP2023-09-28
Amount of corporation tax that is recoverable
Current
5,000 GBP2024-09-28
1,000 GBP2023-09-28
Bank Borrowings
Current
14,000 GBP2024-09-28
Trade Creditors/Trade Payables
Current
12,000 GBP2024-09-28
39,000 GBP2023-09-28
Amounts owed to group undertakings
Current
37,000 GBP2024-09-28
37,000 GBP2023-09-28
Taxation/Social Security Payable
Current
1,000 GBP2024-09-28
1,000 GBP2023-09-28
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-09-28
Other Creditors
Current
0 GBP2024-09-28
1,000 GBP2023-09-28
Accrued Liabilities/Deferred Income
Current
3,000 GBP2024-09-28
4,000 GBP2023-09-28
Creditors
Current
66,000 GBP2024-09-28
82,000 GBP2023-09-28
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-09-28
Minimum gross finance lease payments owing
0 GBP2024-09-28
Net Deferred Tax Liability/Asset
-1,000 GBP2023-09-28
-1,000 GBP2022-09-29
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,000 GBP2023-09-29 ~ 2024-09-28
-0 GBP2022-09-29 ~ 2023-09-28
Deferred Tax Liabilities
Accelerated tax depreciation
-0 GBP2024-09-28
-0 GBP2023-09-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,100,000 shares2024-09-28
5,100,000 shares2023-09-28
Par Value of Share
Class 1 ordinary share
02023-09-29 ~ 2024-09-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,000 GBP2024-09-28
3,000 GBP2023-09-28
Between one and five year
11,000 GBP2024-09-28
11,000 GBP2023-09-28
More than five year
48,000 GBP2024-09-28
50,000 GBP2023-09-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
61,000 GBP2024-09-28
64,000 GBP2023-09-28