20301 - Manufacture Of Paints, Varnishes And Similar Coatings, Mastics And Sealants
Average Number of Employees
682024-01-01 ~ 2024-12-31
772023-01-01 ~ 2023-12-31
Property, Plant & Equipment
670,938 GBP2024-12-31
827,151 GBP2023-12-31
Fixed Assets
670,938 GBP2024-12-31
827,151 GBP2023-12-31
Total Inventories
3,468,763 GBP2024-12-31
3,065,489 GBP2023-12-31
Debtors
Current
8,681,933 GBP2024-12-31
7,249,644 GBP2023-12-31
Current Assets
12,150,696 GBP2024-12-31
10,315,133 GBP2023-12-31
Net Current Assets/Liabilities
10,034,178 GBP2024-12-31
7,209,419 GBP2023-12-31
Total Assets Less Current Liabilities
10,705,116 GBP2024-12-31
8,036,570 GBP2023-12-31
Net Assets/Liabilities
10,098,179 GBP2024-12-31
7,987,026 GBP2023-12-31
Equity
Called up share capital
576,480 GBP2024-12-31
576,480 GBP2023-12-31
576,480 GBP2023-01-01
Other miscellaneous reserve
102,530 GBP2024-12-31
102,530 GBP2023-12-31
102,530 GBP2023-01-01
Retained earnings (accumulated losses)
9,419,169 GBP2024-12-31
7,308,016 GBP2023-12-31
8,617,667 GBP2023-01-01
Equity
10,098,179 GBP2024-12-31
7,987,026 GBP2023-12-31
9,296,677 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,111,153 GBP2024-01-01 ~ 2024-12-31
1,190,349 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,111,153 GBP2024-01-01 ~ 2024-12-31
1,190,349 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,111,153 GBP2024-01-01 ~ 2024-12-31
1,190,349 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,111,153 GBP2024-01-01 ~ 2024-12-31
1,190,349 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,500,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,500,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-2,500,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
28,500 GBP2024-01-01 ~ 2024-12-31
28,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,791,397 GBP2024-01-01 ~ 2024-12-31
2,638,168 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
299,017 GBP2024-01-01 ~ 2024-12-31
279,722 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,241,148 GBP2024-01-01 ~ 2024-12-31
3,081,362 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
85,370 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,771 GBP2024-01-01 ~ 2024-12-31
-54,584 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
214,152 GBP2024-01-01 ~ 2024-12-31
409,418 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,325,305 GBP2024-01-01 ~ 2024-12-31
1,599,767 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
581,326 GBP2024-01-01 ~ 2024-12-31
376,265 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,158,414 GBP2024-12-31
2,167,520 GBP2023-12-31
Motor vehicles
14,732 GBP2024-12-31
14,732 GBP2023-12-31
Furniture and fittings
26,680 GBP2024-12-31
26,680 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,199,826 GBP2024-12-31
2,208,932 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-44,480 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-44,480 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,370,192 GBP2023-12-31
Motor vehicles
818 GBP2023-12-31
Furniture and fittings
10,771 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,381,781 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
177,272 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
189,544 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-42,437 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,437 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,505,027 GBP2024-12-31
Motor vehicles
5,729 GBP2024-12-31
Furniture and fittings
18,132 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,528,888 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
653,387 GBP2024-12-31
797,328 GBP2023-12-31
Motor vehicles
9,003 GBP2024-12-31
13,914 GBP2023-12-31
Furniture and fittings
8,548 GBP2024-12-31
15,909 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,969,733 GBP2024-12-31
1,830,314 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,133,986 GBP2024-12-31
5,284,139 GBP2023-12-31
Other Debtors
Current
400,505 GBP2024-12-31
Prepayments/Accrued Income
Current
177,709 GBP2024-12-31
135,191 GBP2023-12-31
Trade Creditors/Trade Payables
Current
685,991 GBP2024-12-31
1,463,344 GBP2023-12-31
Amounts owed to group undertakings
Current
81,349 GBP2024-12-31
Corporation Tax Payable
Current
42,892 GBP2023-12-31
Taxation/Social Security Payable
Current
391,228 GBP2024-12-31
514,326 GBP2023-12-31
Other Creditors
Current
219,529 GBP2024-12-31
79,364 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
738,421 GBP2024-12-31
1,005,788 GBP2023-12-31
Creditors
Current
2,116,518 GBP2024-12-31
3,105,714 GBP2023-12-31
Net Deferred Tax Liability/Asset
-103,371 GBP2024-12-31
-49,544 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-53,827 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-115,291 GBP2024-12-31
-139,932 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
576,480 shares2024-12-31
576,480 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
173,228 GBP2024-12-31
278,268 GBP2023-12-31
Between one and five year
224,155 GBP2024-12-31
117,823 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
397,383 GBP2024-12-31
396,091 GBP2023-12-31