Administrative Expenses
-14,114,843 GBP2023-10-01 ~ 2024-09-30
-14,123,807 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
15 GBP2023-10-01 ~ 2024-09-30
320 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
984,841 GBP2023-10-01 ~ 2024-09-30
1,295,028 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,427,976 GBP2023-10-01 ~ 2024-09-30
749,134 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
9,621,954 GBP2024-09-30
10,420,120 GBP2023-09-30
Debtors
11,236,925 GBP2024-09-30
9,730,457 GBP2023-09-30
Cash at bank and in hand
259,065 GBP2024-09-30
25,674 GBP2023-09-30
Current Assets
16,696,168 GBP2024-09-30
16,478,724 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-12,714,109 GBP2023-09-30
Net Current Assets/Liabilities
5,425,599 GBP2024-09-30
3,764,615 GBP2023-09-30
Total Assets Less Current Liabilities
15,047,553 GBP2024-09-30
14,184,735 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-235,330 GBP2024-09-30
Net Assets/Liabilities
13,699,715 GBP2024-09-30
12,331,739 GBP2023-09-30
Equity
Called up share capital
2,000 GBP2024-09-30
2,000 GBP2023-09-30
2,000 GBP2022-09-30
Share premium
1,400 GBP2024-09-30
1,400 GBP2023-09-30
1,400 GBP2022-09-30
Capital redemption reserve
1,408 GBP2024-09-30
1,408 GBP2023-09-30
1,408 GBP2022-09-30
Retained earnings (accumulated losses)
13,694,907 GBP2024-09-30
12,326,931 GBP2023-09-30
11,777,797 GBP2022-09-30
Equity
13,699,715 GBP2024-09-30
12,331,739 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,427,976 GBP2023-10-01 ~ 2024-09-30
749,134 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-60,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
9,000 GBP2023-10-01 ~ 2024-09-30
7,500 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
20,800 GBP2023-10-01 ~ 2024-09-30
20,800 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
2772023-10-01 ~ 2024-09-30
2562022-10-01 ~ 2023-09-30
Wages/Salaries
5,974,089 GBP2023-10-01 ~ 2024-09-30
5,981,110 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
141,043 GBP2023-10-01 ~ 2024-09-30
432,304 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
6,583,415 GBP2023-10-01 ~ 2024-09-30
6,912,615 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-186,321 GBP2023-10-01 ~ 2024-09-30
664,224 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
15,179,604 GBP2023-09-30
Plant and equipment
345,039 GBP2024-09-30
345,039 GBP2023-09-30
Furniture and fittings
6,902,331 GBP2024-09-30
6,537,221 GBP2023-09-30
Motor vehicles
907,937 GBP2024-09-30
1,162,778 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
23,734,075 GBP2024-09-30
23,224,642 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-554,638 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-290,031 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-1,355,094 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
15,578,768 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
345,039 GBP2024-09-30
345,039 GBP2023-09-30
Furniture and fittings
2,524,418 GBP2024-09-30
2,303,886 GBP2023-09-30
Motor vehicles
818,451 GBP2024-09-30
868,084 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,112,121 GBP2024-09-30
12,804,522 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,136,700 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
249,692 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
121,517 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,507,909 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-29,160 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-171,150 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-200,310 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
10,424,213 GBP2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,154,555 GBP2024-09-30
5,892,091 GBP2023-09-30
Plant and equipment
0 GBP2024-09-30
0 GBP2023-09-30
Furniture and fittings
4,377,913 GBP2024-09-30
4,233,335 GBP2023-09-30
Motor vehicles
89,486 GBP2024-09-30
294,694 GBP2023-09-30
Finished Goods/Goods for Resale
4,890,136 GBP2024-09-30
6,389,396 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
363,403 GBP2024-09-30
313,717 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
156,091 GBP2024-09-30
0 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
10,367,872 GBP2024-09-30
8,990,857 GBP2023-09-30
Other Debtors
Current
0 GBP2024-09-30
75,429 GBP2023-09-30
Prepayments/Accrued Income
Current
349,559 GBP2024-09-30
350,454 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
11,236,925 GBP2024-09-30
Current, Amounts falling due within one year
9,730,457 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-09-30
196,763 GBP2023-09-30
Other Remaining Borrowings
Current
916,983 GBP2024-09-30
951,025 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,785,279 GBP2024-09-30
4,613,265 GBP2023-09-30
Amounts owed to group undertakings
Current
494,547 GBP2024-09-30
368,254 GBP2023-09-30
Corporation Tax Payable
Current
0 GBP2024-09-30
130,281 GBP2023-09-30
Other Taxation & Social Security Payable
Current
602,337 GBP2024-09-30
496 GBP2023-09-30
Other Creditors
Current
3,526,477 GBP2024-09-30
3,523,103 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
793,881 GBP2024-09-30
809,572 GBP2023-09-30
Creditors
Current
11,270,569 GBP2024-09-30
12,714,109 GBP2023-09-30
Other Remaining Borrowings
Non-current
235,330 GBP2024-09-30
385,699 GBP2023-09-30
Bank Overdrafts
0 GBP2024-09-30
196,763 GBP2023-09-30
Total Borrowings
1,152,313 GBP2024-09-30
1,533,487 GBP2023-09-30
Current
916,983 GBP2024-09-30
1,147,788 GBP2023-09-30
Non-current
235,330 GBP2024-09-30
385,699 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-09-30
2,000 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,000 GBP2024-09-30
Between two and five year
186,750 GBP2024-09-30
More than five year
43,750 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
282,500 GBP2024-09-30