Administrative Expenses
-1,185,885 GBP2024-04-01 ~ 2025-03-31
-1,110,358 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
92,230 GBP2024-04-01 ~ 2025-03-31
75,851 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,479,086 GBP2024-04-01 ~ 2025-03-31
2,010,389 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,085,559 GBP2024-04-01 ~ 2025-03-31
1,484,725 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,085,559 GBP2024-04-01 ~ 2025-03-31
1,484,725 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
11,897,768 GBP2025-03-31
11,500,939 GBP2024-03-31
Investment Property
1,008,600 GBP2025-03-31
1,008,600 GBP2024-03-31
Fixed Assets
12,906,368 GBP2025-03-31
12,509,539 GBP2024-03-31
Debtors
538,909 GBP2025-03-31
422,457 GBP2024-03-31
Cash at bank and in hand
3,550,841 GBP2025-03-31
3,027,542 GBP2024-03-31
Current Assets
4,169,221 GBP2025-03-31
3,566,412 GBP2024-03-31
Net Current Assets/Liabilities
2,036,673 GBP2025-03-31
1,566,927 GBP2024-03-31
Total Assets Less Current Liabilities
14,943,041 GBP2025-03-31
14,076,466 GBP2024-03-31
Creditors
Non-current
0 GBP2025-03-31
-340,909 GBP2024-03-31
Net Assets/Liabilities
13,491,864 GBP2025-03-31
12,406,305 GBP2024-03-31
Equity
Called up share capital
6,170 GBP2025-03-31
6,170 GBP2024-03-31
6,170 GBP2023-03-31
Share premium
3,448 GBP2025-03-31
3,448 GBP2024-03-31
3,448 GBP2023-03-31
Capital redemption reserve
11,252 GBP2025-03-31
11,252 GBP2024-03-31
11,252 GBP2023-03-31
Retained earnings (accumulated losses)
12,798,406 GBP2025-03-31
11,712,847 GBP2024-03-31
10,228,122 GBP2023-03-31
Equity
13,491,864 GBP2025-03-31
12,406,305 GBP2024-03-31
10,921,580 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,085,559 GBP2024-04-01 ~ 2025-03-31
1,484,725 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
16,400 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
752024-04-01 ~ 2025-03-31
852023-04-01 ~ 2024-03-31
Wages/Salaries
1,524,059 GBP2024-04-01 ~ 2025-03-31
1,632,016 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,638,696 GBP2024-04-01 ~ 2025-03-31
1,748,251 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
75,667 GBP2024-04-01 ~ 2025-03-31
75,667 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
121,925 GBP2024-04-01 ~ 2025-03-31
142,997 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
674,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
674,000 GBP2024-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
12,014,504 GBP2025-03-31
11,718,836 GBP2024-03-31
Plant and equipment
4,741,148 GBP2025-03-31
4,364,311 GBP2024-03-31
Furniture and fittings
2,018,735 GBP2025-03-31
1,859,369 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
18,774,387 GBP2025-03-31
17,942,516 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-243,804 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-133,821 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-377,625 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,630,583 GBP2025-03-31
3,397,853 GBP2024-03-31
Plant and equipment
1,866,202 GBP2025-03-31
1,711,256 GBP2024-03-31
Furniture and fittings
1,379,834 GBP2025-03-31
1,332,468 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,876,619 GBP2025-03-31
6,441,577 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
232,730 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
379,689 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
141,802 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
754,221 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-224,743 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-94,436 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-319,179 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
8,383,921 GBP2025-03-31
8,320,983 GBP2024-03-31
Plant and equipment
2,874,946 GBP2025-03-31
2,653,056 GBP2024-03-31
Furniture and fittings
638,901 GBP2025-03-31
526,900 GBP2024-03-31
Investment Property - Fair Value Model
1,008,600 GBP2024-03-31
Finished Goods/Goods for Resale
79,471 GBP2025-03-31
116,413 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
146,509 GBP2025-03-31
135,217 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
318,232 GBP2025-03-31
227,930 GBP2024-03-31
Other Debtors
Current
35,449 GBP2025-03-31
24,620 GBP2024-03-31
Prepayments/Accrued Income
Current
38,719 GBP2025-03-31
34,690 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
538,909 GBP2025-03-31
Current, Amounts falling due within one year
422,457 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-03-31
272,727 GBP2024-03-31
Trade Creditors/Trade Payables
Current
557,880 GBP2025-03-31
Other Taxation & Social Security Payable
Current
64,126 GBP2025-03-31
Other Creditors
Current
31,366 GBP2025-03-31
Accrued Liabilities/Deferred Income
Current
1,479,176 GBP2025-03-31
1,245,067 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-03-31
340,909 GBP2024-03-31
Bank Borrowings
0 GBP2025-03-31
613,636 GBP2024-03-31
Total Borrowings
Current
0 GBP2025-03-31
272,727 GBP2024-03-31
Non-current
0 GBP2025-03-31
340,909 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,170 shares2025-03-31
6,170 shares2024-03-31