Cost of Sales
-3,662,040 GBP2023-04-01 ~ 2024-03-31
-3,561,332 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,110,358 GBP2023-04-01 ~ 2024-03-31
-1,004,593 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
75,851 GBP2023-04-01 ~ 2024-03-31
5,535 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,010,389 GBP2023-04-01 ~ 2024-03-31
1,764,590 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,484,725 GBP2023-04-01 ~ 2024-03-31
1,164,300 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,484,725 GBP2023-04-01 ~ 2024-03-31
1,164,300 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
11,500,939 GBP2024-03-31
9,087,679 GBP2023-03-31
Investment Property
1,008,600 GBP2024-03-31
1,008,600 GBP2023-03-31
Fixed Assets
12,509,539 GBP2024-03-31
10,096,279 GBP2023-03-31
Debtors
422,457 GBP2024-03-31
528,495 GBP2023-03-31
Cash at bank and in hand
3,027,542 GBP2024-03-31
4,624,327 GBP2023-03-31
Current Assets
3,566,412 GBP2024-03-31
5,299,189 GBP2023-03-31
Net Current Assets/Liabilities
1,566,927 GBP2024-03-31
2,625,193 GBP2023-03-31
Total Assets Less Current Liabilities
14,076,466 GBP2024-03-31
12,721,472 GBP2023-03-31
Creditors
Non-current
-340,909 GBP2024-03-31
-613,636 GBP2023-03-31
Net Assets/Liabilities
12,406,305 GBP2024-03-31
10,921,580 GBP2023-03-31
Equity
Called up share capital
6,170 GBP2024-03-31
6,170 GBP2023-03-31
6,170 GBP2022-03-31
Share premium
3,448 GBP2024-03-31
3,448 GBP2023-03-31
3,448 GBP2022-03-31
Capital redemption reserve
11,252 GBP2024-03-31
11,252 GBP2023-03-31
11,252 GBP2022-03-31
Retained earnings (accumulated losses)
11,712,847 GBP2024-03-31
10,228,122 GBP2023-03-31
9,011,308 GBP2022-03-31
Equity
12,406,305 GBP2024-03-31
10,921,580 GBP2023-03-31
9,757,280 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,484,725 GBP2023-04-01 ~ 2024-03-31
1,216,814 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
15,000 GBP2023-04-01 ~ 2024-03-31
15,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
852023-04-01 ~ 2024-03-31
1032022-04-01 ~ 2023-03-31
Wages/Salaries
1,632,016 GBP2023-04-01 ~ 2024-03-31
1,675,153 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,748,251 GBP2023-04-01 ~ 2024-03-31
1,793,824 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
75,667 GBP2023-04-01 ~ 2024-03-31
75,966 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
142,997 GBP2023-04-01 ~ 2024-03-31
373,387 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
674,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
674,000 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
9,598,135 GBP2023-03-31
Plant and equipment
4,364,312 GBP2024-03-31
3,743,473 GBP2023-03-31
Furniture and fittings
1,859,368 GBP2024-03-31
1,753,838 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
17,942,517 GBP2024-03-31
15,095,446 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-308,699 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-12,175 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-320,874 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
11,718,837 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,711,256 GBP2024-03-31
1,652,700 GBP2023-03-31
Furniture and fittings
1,332,468 GBP2024-03-31
1,178,738 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,441,578 GBP2024-03-31
6,007,767 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
221,525 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
335,138 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
165,788 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
722,451 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-276,582 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-12,058 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-288,640 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,397,854 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
8,320,983 GBP2024-03-31
6,422,086 GBP2023-03-31
Plant and equipment
2,653,056 GBP2024-03-31
2,090,773 GBP2023-03-31
Furniture and fittings
526,900 GBP2024-03-31
574,820 GBP2023-03-31
Investment Property - Fair Value Model
1,008,600 GBP2023-03-31
Finished Goods/Goods for Resale
116,413 GBP2024-03-31
146,367 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
135,217 GBP2024-03-31
392,149 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
227,930 GBP2024-03-31
98,097 GBP2023-03-31
Other Debtors
Current
24,620 GBP2024-03-31
0 GBP2023-03-31
Prepayments/Accrued Income
Current
34,690 GBP2024-03-31
38,249 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
422,457 GBP2024-03-31
528,495 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
272,727 GBP2024-03-31
272,727 GBP2023-03-31
Trade Creditors/Trade Payables
Current
418,915 GBP2024-03-31
Other Taxation & Social Security Payable
Current
51,778 GBP2024-03-31
Other Creditors
Current
10,998 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,245,067 GBP2024-03-31
1,425,759 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
340,909 GBP2024-03-31
613,636 GBP2023-03-31
Bank Borrowings
613,636 GBP2024-03-31
886,363 GBP2023-03-31
Total Borrowings
Current
272,727 GBP2024-03-31
272,727 GBP2023-03-31
Non-current
340,909 GBP2024-03-31
613,636 GBP2023-03-31