20301 - Manufacture Of Paints, Varnishes And Similar Coatings, Mastics And Sealants
Administrative Expenses
-9,238,861 GBP2024-01-01 ~ 2024-12-31
-6,331,320 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
318,331 GBP2024-01-01 ~ 2024-12-31
200,098 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,390,766 GBP2024-01-01 ~ 2024-12-31
3,024,794 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-460,923 GBP2024-01-01 ~ 2024-12-31
-702,358 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,929,843 GBP2024-01-01 ~ 2024-12-31
2,322,436 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,919,843 GBP2024-01-01 ~ 2024-12-31
2,151,436 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
137,184 GBP2024-12-31
164,449 GBP2023-12-31
Debtors
12,539,294 GBP2024-12-31
14,154,154 GBP2023-12-31
Cash at bank and in hand
31,917 GBP2024-12-31
26,993 GBP2023-12-31
Total Assets Less Current Liabilities
9,683,370 GBP2024-12-31
9,913,527 GBP2023-12-31
Net Assets/Liabilities
9,272,307 GBP2024-12-31
9,502,464 GBP2023-12-31
Equity
Called up share capital
3,688,937 GBP2024-12-31
3,688,937 GBP2023-12-31
3,688,937 GBP2022-12-31
Retained earnings (accumulated losses)
5,583,370 GBP2024-12-31
5,813,527 GBP2023-12-31
3,662,091 GBP2022-12-31
Equity
9,272,307 GBP2024-12-31
9,502,464 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,929,843 GBP2024-01-01 ~ 2024-12-31
2,322,436 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,150,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
12,300 GBP2024-01-01 ~ 2024-12-31
11,200 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
492024-01-01 ~ 2024-12-31
412023-01-01 ~ 2023-12-31
Wages/Salaries
3,238,263 GBP2024-01-01 ~ 2024-12-31
3,262,533 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
410,117 GBP2024-01-01 ~ 2024-12-31
283,323 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,074,175 GBP2024-01-01 ~ 2024-12-31
3,832,547 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
137,387 GBP2024-01-01 ~ 2024-12-31
139,204 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
416,734 GBP2024-12-31
381,297 GBP2023-12-31
Computers
698,222 GBP2024-12-31
691,144 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,114,956 GBP2024-12-31
1,072,441 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
362,659 GBP2024-12-31
353,452 GBP2023-12-31
Computers
615,113 GBP2024-12-31
554,540 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
977,772 GBP2024-12-31
907,992 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,207 GBP2024-01-01 ~ 2024-12-31
Computers
60,573 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,780 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
54,075 GBP2024-12-31
27,845 GBP2023-12-31
Computers
83,109 GBP2024-12-31
136,604 GBP2023-12-31
Finished Goods/Goods for Resale
2,665,731 GBP2024-12-31
2,118,504 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,910,834 GBP2024-12-31
4,839,099 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,535,562 GBP2024-12-31
9,060,472 GBP2023-12-31
Other Debtors
Current
11,227 GBP2024-12-31
88,491 GBP2023-12-31
Prepayments/Accrued Income
Current
81,671 GBP2024-12-31
166,092 GBP2023-12-31
Trade Creditors/Trade Payables
Current
129,195 GBP2024-12-31
410,587 GBP2023-12-31
Amounts owed to group undertakings
Current
3,566,164 GBP2024-12-31
3,846,390 GBP2023-12-31
Corporation Tax Payable
Current
-136,092 GBP2024-12-31
238,348 GBP2023-12-31
Other Taxation & Social Security Payable
Current
325,603 GBP2024-12-31
869,546 GBP2023-12-31
Other Creditors
Current
57,112 GBP2024-12-31
33,746 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,748,774 GBP2024-12-31
1,151,956 GBP2023-12-31
Creditors
Current
5,690,756 GBP2024-12-31
6,550,573 GBP2023-12-31
Other Remaining Borrowings
Non-current
411,063 GBP2024-12-31
411,063 GBP2023-12-31
Total Borrowings
Non-current
411,063 GBP2024-12-31
411,063 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
5 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
73,778,740 shares2024-12-31
73,778,740 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
218,078 GBP2024-12-31
Between two and five year
215,187 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
433,265 GBP2024-12-31