32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
3,324,897 GBP2023-12-31
3,370,949 GBP2022-12-31
Fixed Assets - Investments
70,278 GBP2023-12-31
70,278 GBP2022-12-31
Fixed Assets
3,395,175 GBP2023-12-31
3,441,227 GBP2022-12-31
Debtors
10,033,931 GBP2023-12-31
10,928,886 GBP2022-12-31
Cash at bank and in hand
179,778 GBP2023-12-31
513,805 GBP2022-12-31
Current Assets
14,716,247 GBP2023-12-31
17,617,216 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,317,362 GBP2022-12-31
Net Current Assets/Liabilities
12,360,364 GBP2023-12-31
10,299,854 GBP2022-12-31
Total Assets Less Current Liabilities
15,755,539 GBP2023-12-31
13,741,081 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,150,000 GBP2022-12-31
Net Assets/Liabilities
13,543,002 GBP2023-12-31
11,533,864 GBP2022-12-31
Equity
Called up share capital
93,026 GBP2023-12-31
93,026 GBP2022-12-31
93,026 GBP2021-12-31
Capital redemption reserve
17,474 GBP2023-12-31
17,474 GBP2022-12-31
17,474 GBP2021-12-31
Retained earnings (accumulated losses)
13,432,502 GBP2023-12-31
11,423,364 GBP2022-12-31
9,982,629 GBP2021-12-31
Equity
13,543,002 GBP2023-12-31
11,533,864 GBP2022-12-31
10,065,880 GBP2021-12-31
Profit/Loss
2,525,738 GBP2023-01-01 ~ 2023-12-31
1,957,335 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Wages/Salaries
861,511 GBP2023-01-01 ~ 2023-12-31
817,521 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
435,578 GBP2023-01-01 ~ 2023-12-31
54,664 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,376,556 GBP2023-01-01 ~ 2023-12-31
948,651 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
4,356,067 GBP2023-12-31
4,356,067 GBP2022-12-31
Plant and equipment
104,741 GBP2023-12-31
88,845 GBP2022-12-31
Furniture and fittings
227,374 GBP2023-12-31
155,444 GBP2022-12-31
Motor vehicles
290,393 GBP2023-12-31
304,605 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,978,575 GBP2023-12-31
4,904,961 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-77,113 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-77,113 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,341,145 GBP2023-12-31
1,254,024 GBP2022-12-31
Plant and equipment
69,208 GBP2023-12-31
56,971 GBP2022-12-31
Furniture and fittings
77,567 GBP2023-12-31
35,531 GBP2022-12-31
Motor vehicles
165,758 GBP2023-12-31
187,486 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,653,678 GBP2023-12-31
1,534,012 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,237 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
42,036 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
24,073 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
165,467 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-45,801 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-45,801 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
3,014,922 GBP2023-12-31
3,102,043 GBP2022-12-31
Plant and equipment
35,533 GBP2023-12-31
31,874 GBP2022-12-31
Furniture and fittings
149,807 GBP2023-12-31
119,913 GBP2022-12-31
Motor vehicles
124,635 GBP2023-12-31
117,119 GBP2022-12-31
Investments in Subsidiaries
32,778 GBP2023-12-31
32,778 GBP2022-12-31
Amounts invested in assets
70,278 GBP2023-12-31
70,278 GBP2022-12-31
Finished Goods/Goods for Resale
4,502,538 GBP2023-12-31
6,174,525 GBP2022-12-31
Trade Debtors/Trade Receivables
3,691,099 GBP2023-12-31
3,096,721 GBP2022-12-31
Other Debtors
Current
8,195 GBP2023-12-31
310,463 GBP2022-12-31
Prepayments/Accrued Income
Current
104,548 GBP2023-12-31
105,039 GBP2022-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
4,462,500 GBP2022-12-31
Corporation Tax Payable
Current
515,594 GBP2023-12-31
263,339 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
0 GBP2022-12-31
Creditors
Current
2,355,883 GBP2023-12-31
7,317,362 GBP2022-12-31
Other Remaining Borrowings
Non-current
2,150,000 GBP2023-12-31
2,150,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
4,462,500 GBP2022-12-31
Non-current, Amounts falling due after one year
2,150,000 GBP2022-12-31
Debtors
Current
62,537 GBP2023-12-31
57,217 GBP2022-12-31