32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
3,258,532 GBP2024-12-31
3,324,897 GBP2023-12-31
Fixed Assets - Investments
70,278 GBP2024-12-31
70,278 GBP2023-12-31
Fixed Assets
3,328,810 GBP2024-12-31
3,395,175 GBP2023-12-31
Debtors
12,148,027 GBP2024-12-31
10,033,931 GBP2023-12-31
Cash at bank and in hand
6,359,997 GBP2024-12-31
179,778 GBP2023-12-31
Current Assets
22,197,375 GBP2024-12-31
14,716,247 GBP2023-12-31
Net Current Assets/Liabilities
17,909,636 GBP2024-12-31
12,360,364 GBP2023-12-31
Total Assets Less Current Liabilities
21,238,446 GBP2024-12-31
15,755,539 GBP2023-12-31
Net Assets/Liabilities
16,568,815 GBP2024-12-31
Equity
Called up share capital
93,026 GBP2024-12-31
93,026 GBP2023-12-31
93,026 GBP2022-12-31
Capital redemption reserve
17,474 GBP2024-12-31
17,474 GBP2023-12-31
17,474 GBP2022-12-31
Retained earnings (accumulated losses)
16,458,315 GBP2024-12-31
13,432,502 GBP2023-12-31
11,423,364 GBP2022-12-31
Equity
16,568,815 GBP2024-12-31
13,543,002 GBP2023-12-31
12,109,383 GBP2022-12-31
Profit/Loss
3,415,930 GBP2024-01-01 ~ 2024-12-31
2,525,738 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Wages/Salaries
867,692 GBP2024-01-01 ~ 2024-12-31
861,511 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
135,550 GBP2024-01-01 ~ 2024-12-31
435,578 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,087,779 GBP2024-01-01 ~ 2024-12-31
1,376,556 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
145,483 GBP2024-12-31
104,741 GBP2023-12-31
Furniture and fittings
277,595 GBP2024-12-31
227,374 GBP2023-12-31
Motor vehicles
279,598 GBP2024-12-31
290,393 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,058,743 GBP2024-12-31
4,978,575 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-51,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-51,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
4,356,067 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
91,296 GBP2024-12-31
69,208 GBP2023-12-31
Furniture and fittings
126,068 GBP2024-12-31
77,567 GBP2023-12-31
Motor vehicles
154,581 GBP2024-12-31
165,758 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,800,211 GBP2024-12-31
1,653,678 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
87,121 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
22,088 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
48,501 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
34,446 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
192,156 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-45,623 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-45,623 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,428,266 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,927,801 GBP2024-12-31
Plant and equipment
54,187 GBP2024-12-31
35,533 GBP2023-12-31
Furniture and fittings
151,527 GBP2024-12-31
149,807 GBP2023-12-31
Motor vehicles
125,017 GBP2024-12-31
124,635 GBP2023-12-31
Investments in Subsidiaries
32,778 GBP2024-12-31
32,778 GBP2023-12-31
Amounts invested in assets
70,278 GBP2024-12-31
70,278 GBP2023-12-31
Finished Goods/Goods for Resale
3,689,351 GBP2024-12-31
4,502,538 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,882,204 GBP2024-12-31
3,691,099 GBP2023-12-31
Prepayments/Accrued Income
Current
193,285 GBP2024-12-31
104,548 GBP2023-12-31
Other Remaining Borrowings
Current
1,420,000 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
701,229 GBP2024-12-31
515,594 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
0 GBP2023-12-31
Creditors
Current
4,287,739 GBP2024-12-31
2,355,883 GBP2023-12-31
Other Remaining Borrowings
Non-current
730,000 GBP2024-12-31
2,150,000 GBP2023-12-31
Bank Borrowings
3,961,327 GBP2024-12-31
0 GBP2023-12-31
Debtors
Current
74,427 GBP2024-12-31
62,537 GBP2023-12-31