32990 - Other Manufacturing N.e.c.
Cost of Sales
-17,431,000 GBP2023-01-01 ~ 2023-12-31
-15,085,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,781,000 GBP2023-01-01 ~ 2023-12-31
-4,580,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,000 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
6,241,000 GBP2023-01-01 ~ 2023-12-31
3,774,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
4,909,000 GBP2023-01-01 ~ 2023-12-31
2,719,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,941,000 GBP2023-12-31
3,155,000 GBP2022-12-31
Debtors
7,061,000 GBP2023-12-31
5,671,000 GBP2022-12-31
Cash at bank and in hand
2,705,000 GBP2023-12-31
2,067,000 GBP2022-12-31
Current Assets
13,179,000 GBP2023-12-31
11,590,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,919,000 GBP2023-12-31
-9,195,000 GBP2022-12-31
Net Current Assets/Liabilities
6,260,000 GBP2023-12-31
2,395,000 GBP2022-12-31
Total Assets Less Current Liabilities
9,201,000 GBP2023-12-31
5,550,000 GBP2022-12-31
Net Assets/Liabilities
9,011,000 GBP2023-12-31
5,221,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Capital redemption reserve
2,285,000 GBP2023-12-31
2,285,000 GBP2022-12-31
2,285,000 GBP2021-12-31
Retained earnings (accumulated losses)
6,726,000 GBP2023-12-31
2,936,000 GBP2022-12-31
4,217,000 GBP2021-12-31
Equity
9,011,000 GBP2023-12-31
5,221,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,909,000 GBP2023-01-01 ~ 2023-12-31
2,719,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,300,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1272023-01-01 ~ 2023-12-31
1252022-01-01 ~ 2022-12-31
Wages/Salaries
5,636,000 GBP2023-01-01 ~ 2023-12-31
5,616,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
325,000 GBP2023-01-01 ~ 2023-12-31
311,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,549,000 GBP2023-01-01 ~ 2023-12-31
6,595,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-239,000 GBP2023-01-01 ~ 2023-12-31
-59,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,079,000 GBP2023-12-31
1,964,000 GBP2022-12-31
Plant and equipment
6,432,000 GBP2023-12-31
6,933,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,511,000 GBP2023-12-31
8,897,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-535,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-679,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
787,000 GBP2023-12-31
733,000 GBP2022-12-31
Plant and equipment
4,783,000 GBP2023-12-31
5,009,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,570,000 GBP2023-12-31
5,742,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
198,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
309,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
507,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-535,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-679,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,292,000 GBP2023-12-31
1,231,000 GBP2022-12-31
Plant and equipment
1,649,000 GBP2023-12-31
1,924,000 GBP2022-12-31
Finished Goods/Goods for Resale
2,534,000 GBP2023-12-31
2,700,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,311,000 GBP2023-12-31
4,199,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,308,000 GBP2023-12-31
942,000 GBP2022-12-31
Other Debtors
Current
339,000 GBP2023-12-31
358,000 GBP2022-12-31
Prepayments/Accrued Income
Current
103,000 GBP2023-12-31
172,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,061,000 GBP2023-12-31
5,671,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,620,000 GBP2023-12-31
3,103,000 GBP2022-12-31
Amounts owed to group undertakings
Current
1,820,000 GBP2023-12-31
4,435,000 GBP2022-12-31
Corporation Tax Payable
Current
617,000 GBP2023-12-31
150,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
90,000 GBP2023-12-31
243,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,772,000 GBP2023-12-31
1,264,000 GBP2022-12-31
Creditors
Current
6,919,000 GBP2023-12-31
9,195,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,000 GBP2023-12-31
66,000 GBP2022-12-31
Between two and five year
56,000 GBP2023-12-31
18,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
84,000 GBP2022-12-31