Cost of Sales
-2,157,350 GBP2024-01-01 ~ 2024-12-31
-2,172,926 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,859,252 GBP2024-01-01 ~ 2024-12-31
1,738,121 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,775,190 GBP2024-01-01 ~ 2024-12-31
-1,697,931 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-292,477 GBP2024-01-01 ~ 2024-12-31
-331,295 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
28,152 GBP2024-01-01 ~ 2024-12-31
-13,208 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-264,325 GBP2024-01-01 ~ 2024-12-31
-344,503 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-64,882 GBP2024-01-01 ~ 2024-12-31
-344,503 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
12,093,894 GBP2024-12-31
12,355,205 GBP2023-12-31
Debtors
132,093 GBP2024-12-31
149,500 GBP2023-12-31
Cash at bank and in hand
67,182 GBP2024-12-31
36,942 GBP2023-12-31
Current Assets
244,345 GBP2024-12-31
234,620 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,213,575 GBP2024-12-31
Net Current Assets/Liabilities
-2,969,230 GBP2024-12-31
-2,938,064 GBP2023-12-31
Total Assets Less Current Liabilities
9,124,664 GBP2024-12-31
9,417,141 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-7,850,485 GBP2023-12-31
Net Assets/Liabilities
433,103 GBP2024-12-31
497,985 GBP2023-12-31
Equity
Called up share capital
1,000,001 GBP2024-12-31
1,000,001 GBP2023-12-31
1,000,001 GBP2022-12-31
Revaluation reserve
436,518 GBP2024-12-31
237,075 GBP2023-12-31
237,075 GBP2022-12-31
Other miscellaneous reserve
10,999 GBP2024-12-31
10,999 GBP2023-12-31
10,999 GBP2022-12-31
Retained earnings (accumulated losses)
-1,014,415 GBP2024-12-31
-750,090 GBP2023-12-31
-405,587 GBP2022-12-31
Equity
433,103 GBP2024-12-31
497,985 GBP2023-12-31
842,488 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-264,325 GBP2024-01-01 ~ 2024-12-31
-344,503 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-264,325 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
5,670 GBP2024-01-01 ~ 2024-12-31
5,400 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
742024-01-01 ~ 2024-12-31
882023-01-01 ~ 2023-12-31
Wages/Salaries
1,418,984 GBP2024-01-01 ~ 2024-12-31
1,418,231 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,783 GBP2024-01-01 ~ 2024-12-31
15,999 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,541,172 GBP2024-01-01 ~ 2024-12-31
1,527,957 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-28,927 GBP2024-01-01 ~ 2024-12-31
-36,850 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
9,912,268 GBP2024-12-31
9,870,117 GBP2023-12-31
Plant and equipment
1,582,036 GBP2024-12-31
1,572,951 GBP2023-12-31
Furniture and fittings
1,476,355 GBP2024-12-31
1,460,860 GBP2023-12-31
Computers
167,424 GBP2024-12-31
112,965 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
14,698,083 GBP2024-12-31
14,576,893 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-14,031 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-24,945 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-38,976 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
301,780 GBP2024-12-31
219,765 GBP2023-12-31
Plant and equipment
906,927 GBP2024-12-31
820,813 GBP2023-12-31
Furniture and fittings
1,294,265 GBP2024-12-31
1,094,754 GBP2023-12-31
Computers
101,217 GBP2024-12-31
86,356 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,604,189 GBP2024-12-31
2,221,688 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
94,742 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
220,297 GBP2024-01-01 ~ 2024-12-31
Computers
14,861 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
411,915 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,628 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-20,786 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,414 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
9,610,488 GBP2024-12-31
Plant and equipment
675,109 GBP2024-12-31
752,138 GBP2023-12-31
Furniture and fittings
182,090 GBP2024-12-31
366,106 GBP2023-12-31
Computers
66,207 GBP2024-12-31
26,609 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,368 GBP2024-12-31
1,458 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
271 GBP2023-12-31
Other Debtors
Current
3,454 GBP2024-12-31
35,160 GBP2023-12-31
Prepayments/Accrued Income
Current
119,271 GBP2024-12-31
112,611 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
132,093 GBP2024-12-31
Amounts falling due within one year, Current
149,500 GBP2023-12-31
Trade Creditors/Trade Payables
Current
92,070 GBP2024-12-31
91,468 GBP2023-12-31
Amounts owed to group undertakings
Current
2,729,186 GBP2024-12-31
2,652,404 GBP2023-12-31
Other Taxation & Social Security Payable
Current
132,377 GBP2024-12-31
81,890 GBP2023-12-31
Other Creditors
Current
115,038 GBP2024-12-31
209,415 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
144,904 GBP2024-12-31
137,507 GBP2023-12-31
Creditors
Current
3,213,575 GBP2024-12-31
3,172,684 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,517,196 GBP2024-12-31
1,517,196 GBP2023-12-31
Amounts owed to group undertakings
Non-current
6,333,289 GBP2024-12-31
6,333,289 GBP2023-12-31
Creditors
Non-current
7,850,485 GBP2024-12-31
7,850,485 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,001 shares2024-12-31
1,000,001 shares2023-12-31