Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
880,191 GBP2023-12-31
879,279 GBP2022-12-31
Fixed Assets - Investments
2,500 GBP2023-12-31
2,500 GBP2022-12-31
Fixed Assets
882,691 GBP2023-12-31
881,779 GBP2022-12-31
Total Inventories
1,052,261 GBP2023-12-31
1,098,499 GBP2022-12-31
Debtors
1,039,018 GBP2023-12-31
880,184 GBP2022-12-31
Cash at bank and in hand
1,170,047 GBP2023-12-31
1,103,274 GBP2022-12-31
Current Assets
3,261,326 GBP2023-12-31
3,081,957 GBP2022-12-31
Creditors
Current
420,315 GBP2023-12-31
319,489 GBP2022-12-31
Net Current Assets/Liabilities
2,841,011 GBP2023-12-31
2,762,468 GBP2022-12-31
Total Assets Less Current Liabilities
3,723,702 GBP2023-12-31
3,644,247 GBP2022-12-31
Net Assets/Liabilities
3,721,324 GBP2023-12-31
3,637,012 GBP2022-12-31
Equity
Called up share capital
2,000 GBP2023-12-31
2,000 GBP2022-12-31
2,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,719,324 GBP2023-12-31
3,635,012 GBP2022-12-31
3,576,262 GBP2021-12-31
Equity
3,721,324 GBP2023-12-31
3,637,012 GBP2022-12-31
3,578,262 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-01-01 ~ 2023-12-31
-100,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-100,000 GBP2023-01-01 ~ 2023-12-31
-100,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
184,312 GBP2023-01-01 ~ 2023-12-31
158,750 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
184,312 GBP2023-01-01 ~ 2023-12-31
158,750 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
552023-01-01 ~ 2023-12-31
542022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
764,542 GBP2023-12-31
764,542 GBP2022-12-31
Plant and equipment
111,470 GBP2023-12-31
110,655 GBP2022-12-31
Furniture and fittings
88,275 GBP2023-12-31
88,275 GBP2022-12-31
Motor vehicles
262,795 GBP2023-12-31
245,979 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,227,082 GBP2023-12-31
1,209,451 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-17,921 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-17,921 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
101,162 GBP2023-12-31
99,344 GBP2022-12-31
Furniture and fittings
65,094 GBP2023-12-31
61,004 GBP2022-12-31
Motor vehicles
180,635 GBP2023-12-31
169,824 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
346,891 GBP2023-12-31
330,172 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,818 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,090 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
27,386 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,294 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-16,575 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,575 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
764,542 GBP2023-12-31
764,542 GBP2022-12-31
Plant and equipment
10,308 GBP2023-12-31
11,311 GBP2022-12-31
Furniture and fittings
23,181 GBP2023-12-31
27,271 GBP2022-12-31
Motor vehicles
82,160 GBP2023-12-31
76,155 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
2,500 GBP2022-12-31
Investments in Group Undertakings
2,500 GBP2023-12-31
2,500 GBP2022-12-31
Finished Goods
1,052,261 GBP2023-12-31
1,098,499 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
831,228 GBP2023-12-31
854,269 GBP2022-12-31
Other Debtors
Current
177,800 GBP2023-12-31
1,400 GBP2022-12-31
Prepayments
Current
29,990 GBP2023-12-31
24,515 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
1,039,018 GBP2023-12-31
880,184 GBP2022-12-31
Trade Creditors/Trade Payables
Current
229,221 GBP2023-12-31
151,798 GBP2022-12-31
Corporation Tax Payable
Current
62,467 GBP2023-12-31
35,831 GBP2022-12-31
Other Taxation & Social Security Payable
Current
80,645 GBP2023-12-31
84,027 GBP2022-12-31
Other Creditors
Current
47,982 GBP2023-12-31
47,833 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,378 GBP2023-12-31
7,235 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2023-12-31
Profit/Loss
184,312 GBP2023-01-01 ~ 2023-12-31
158,750 GBP2022-01-01 ~ 2022-12-31