26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
23,674,025 GBP2023-11-01 ~ 2024-10-31
23,201,890 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
10,698,205 GBP2023-11-01 ~ 2024-10-31
10,520,357 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
12,975,820 GBP2023-11-01 ~ 2024-10-31
12,681,533 GBP2022-11-01 ~ 2023-10-31
Distribution Costs
1,739,831 GBP2023-11-01 ~ 2024-10-31
1,767,933 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
7,500,288 GBP2023-11-01 ~ 2024-10-31
7,519,962 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
3,735,701 GBP2023-11-01 ~ 2024-10-31
3,393,638 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
45,247 GBP2023-11-01 ~ 2024-10-31
57,635 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
3,780,948 GBP2023-11-01 ~ 2024-10-31
3,451,273 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
665,688 GBP2023-11-01 ~ 2024-10-31
108,447 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
3,115,260 GBP2023-11-01 ~ 2024-10-31
3,342,826 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
3,116,196 GBP2023-11-01 ~ 2024-10-31
3,298,689 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,409,707 GBP2024-10-31
1,478,193 GBP2023-10-31
Fixed Assets
1,409,707 GBP2024-10-31
1,478,193 GBP2023-10-31
Total Inventories
5,652,535 GBP2024-10-31
6,031,695 GBP2023-10-31
Debtors
24,955,326 GBP2024-10-31
26,751,880 GBP2023-10-31
Cash at bank and in hand
991,390 GBP2024-10-31
596,463 GBP2023-10-31
Current Assets
31,599,251 GBP2024-10-31
33,380,038 GBP2023-10-31
Creditors
Current
4,757,095 GBP2024-10-31
9,708,399 GBP2023-10-31
Net Current Assets/Liabilities
26,842,156 GBP2024-10-31
23,671,639 GBP2023-10-31
Total Assets Less Current Liabilities
28,251,863 GBP2024-10-31
25,149,832 GBP2023-10-31
Net Assets/Liabilities
28,012,812 GBP2024-10-31
24,896,616 GBP2023-10-31
Equity
Called up share capital
16,183 GBP2024-10-31
16,183 GBP2023-10-31
16,183 GBP2022-10-31
Share premium
37,961 GBP2024-10-31
37,961 GBP2023-10-31
37,961 GBP2022-10-31
Revaluation reserve
559,069 GBP2024-10-31
561,872 GBP2023-10-31
566,427 GBP2022-10-31
Capital redemption reserve
6,465 GBP2024-10-31
6,465 GBP2023-10-31
6,465 GBP2022-10-31
Retained earnings (accumulated losses)
27,393,134 GBP2024-10-31
24,274,135 GBP2023-10-31
20,970,891 GBP2022-10-31
Equity
28,012,812 GBP2024-10-31
24,896,616 GBP2023-10-31
21,597,927 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,115,260 GBP2023-11-01 ~ 2024-10-31
3,342,826 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
6,515,169 GBP2023-11-01 ~ 2024-10-31
6,807,228 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
659,764 GBP2023-11-01 ~ 2024-10-31
686,369 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
255,813 GBP2023-11-01 ~ 2024-10-31
262,985 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
7,430,746 GBP2023-11-01 ~ 2024-10-31
7,756,582 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
1652023-11-01 ~ 2024-10-31
1822022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
129,419 GBP2023-11-01 ~ 2024-10-31
116,543 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
502,341 GBP2023-11-01 ~ 2024-10-31
114,000 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
945,237 GBP2023-11-01 ~ 2024-10-31
862,818 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
348,552 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
348,552 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,053,200 GBP2024-10-31
1,012,030 GBP2023-10-31
Improvements to leasehold property
138,504 GBP2024-10-31
138,504 GBP2023-10-31
Plant and equipment
1,655,528 GBP2024-10-31
1,655,528 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
91,587 GBP2024-10-31
77,544 GBP2023-10-31
Improvements to leasehold property
115,949 GBP2024-10-31
112,366 GBP2023-10-31
Plant and equipment
1,394,410 GBP2024-10-31
1,357,005 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
14,043 GBP2023-11-01 ~ 2024-10-31
Improvements to leasehold property
3,583 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
37,405 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
961,613 GBP2024-10-31
934,486 GBP2023-10-31
Improvements to leasehold property
22,555 GBP2024-10-31
26,138 GBP2023-10-31
Plant and equipment
261,118 GBP2024-10-31
298,523 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,265,260 GBP2024-10-31
1,245,497 GBP2023-10-31
Motor vehicles
39,964 GBP2024-10-31
39,964 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
4,152,456 GBP2024-10-31
4,091,523 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,100,839 GBP2024-10-31
1,026,451 GBP2023-10-31
Motor vehicles
39,964 GBP2024-10-31
39,964 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,742,749 GBP2024-10-31
2,613,330 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
74,388 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
129,419 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Furniture and fittings
164,421 GBP2024-10-31
219,046 GBP2023-10-31
Raw Materials
2,014,894 GBP2024-10-31
2,234,032 GBP2023-10-31
Value of work in progress
1,265,430 GBP2024-10-31
1,268,328 GBP2023-10-31
Finished Goods
2,372,211 GBP2024-10-31
2,529,335 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
3,021,872 GBP2024-10-31
2,904,641 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
21,609,989 GBP2024-10-31
23,187,502 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
285,239 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
60,069 GBP2024-10-31
58,378 GBP2023-10-31
Prepayments/Accrued Income
Current
263,396 GBP2024-10-31
316,120 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
24,955,326 GBP2024-10-31
Current, Amounts falling due within one year
26,751,880 GBP2023-10-31
Trade Creditors/Trade Payables
Current
2,937,728 GBP2024-10-31
2,342,130 GBP2023-10-31
Amounts owed to group undertakings
Current
204,376 GBP2024-10-31
6,490,905 GBP2023-10-31
Corporation Tax Payable
Current
569,209 GBP2024-10-31
Other Taxation & Social Security Payable
Current
164,392 GBP2024-10-31
158,445 GBP2023-10-31
Other Creditors
Current
79,748 GBP2024-10-31
382,021 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
801,642 GBP2024-10-31
334,898 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,126 GBP2024-10-31
243,899 GBP2023-10-31
Between one and five year
162,676 GBP2024-10-31
186,578 GBP2023-10-31
All periods
369,802 GBP2024-10-31
430,477 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
239,051 GBP2024-10-31
253,216 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,183 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
3,115,260 GBP2023-11-01 ~ 2024-10-31