28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Cost of Sales
-12,821,657 GBP2024-07-01 ~ 2025-06-30
-12,266,194 GBP2023-07-01 ~ 2024-06-30
Distribution Costs
-3,009,607 GBP2024-07-01 ~ 2025-06-30
-1,538,275 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,776,420 GBP2024-07-01 ~ 2025-06-30
-1,774,789 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
86,941 GBP2024-07-01 ~ 2025-06-30
73,939 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-10,820 GBP2024-07-01 ~ 2025-06-30
-36,248 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
6,691,641 GBP2024-07-01 ~ 2025-06-30
9,223,796 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
4,999,078 GBP2024-07-01 ~ 2025-06-30
7,461,191 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
12,410,713 GBP2025-06-30
11,268,274 GBP2024-06-30
Debtors
5,522,697 GBP2025-06-30
4,386,517 GBP2024-06-30
Cash at bank and in hand
4,733,406 GBP2025-06-30
4,579,931 GBP2024-06-30
Current Assets
21,721,210 GBP2025-06-30
20,898,541 GBP2024-06-30
Creditors
Amounts falling due within one year
-17,053,752 GBP2025-06-30
-13,318,729 GBP2024-06-30
Net Current Assets/Liabilities
4,667,458 GBP2025-06-30
7,579,812 GBP2024-06-30
Total Assets Less Current Liabilities
17,078,171 GBP2025-06-30
18,848,086 GBP2024-06-30
Net Assets/Liabilities
16,684,751 GBP2025-06-30
18,185,673 GBP2024-06-30
Equity
Called up share capital
104 GBP2025-06-30
104 GBP2024-06-30
104 GBP2023-06-30
Share premium
995,396 GBP2025-06-30
995,396 GBP2024-06-30
995,396 GBP2023-06-30
Retained earnings (accumulated losses)
15,689,251 GBP2025-06-30
17,190,173 GBP2024-06-30
16,228,982 GBP2023-06-30
Equity
16,684,751 GBP2025-06-30
18,185,673 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
4,999,078 GBP2024-07-01 ~ 2025-06-30
7,461,191 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-6,500,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-6,500,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
70,299 GBP2024-07-01 ~ 2025-06-30
79,808 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1252024-07-01 ~ 2025-06-30
1352023-07-01 ~ 2024-06-30
Wages/Salaries
6,903,674 GBP2024-07-01 ~ 2025-06-30
6,664,307 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
130,281 GBP2024-07-01 ~ 2025-06-30
130,267 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
7,814,402 GBP2024-07-01 ~ 2025-06-30
7,530,118 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
466,608 GBP2024-07-01 ~ 2025-06-30
448,031 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-268,993 GBP2024-07-01 ~ 2025-06-30
215,943 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
11,376,401 GBP2025-06-30
10,150,474 GBP2024-06-30
Other
8,310,820 GBP2025-06-30
7,959,273 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
19,687,221 GBP2025-06-30
18,109,747 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
699,754 GBP2025-06-30
609,460 GBP2024-06-30
Other
6,576,754 GBP2025-06-30
6,232,010 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,276,508 GBP2025-06-30
6,841,470 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
90,294 GBP2024-07-01 ~ 2025-06-30
Other
344,744 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
435,038 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
10,676,647 GBP2025-06-30
9,541,014 GBP2024-06-30
Other
1,734,066 GBP2025-06-30
1,727,260 GBP2024-06-30
Finished Goods/Goods for Resale
8,484,915 GBP2025-06-30
9,006,942 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
4,283,291 GBP2025-06-30
3,816,587 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
124,713 GBP2025-06-30
0 GBP2024-06-30
Other Debtors
Current
814,235 GBP2025-06-30
216,147 GBP2024-06-30
Prepayments/Accrued Income
Current
300,458 GBP2025-06-30
353,783 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,627,941 GBP2025-06-30
1,317,008 GBP2024-06-30
Amounts owed to group undertakings
Current
14,509,261 GBP2025-06-30
10,948,597 GBP2024-06-30
Corporation Tax Payable
Current
0 GBP2025-06-30
552,910 GBP2024-06-30
Other Creditors
Current
24,750 GBP2025-06-30
26,631 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
891,800 GBP2025-06-30
473,583 GBP2024-06-30
Creditors
Current
17,053,752 GBP2025-06-30
13,318,729 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,420 shares2025-06-30
10,420 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
371,506 GBP2025-06-30
384,532 GBP2024-06-30
Between two and five year
933,819 GBP2025-06-30
1,015,092 GBP2024-06-30
More than five year
2,012,800 GBP2025-06-30
1,969,100 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,318,125 GBP2025-06-30
3,368,724 GBP2024-06-30