Property, Plant & Equipment
6,521,802 GBP2023-10-31
6,689,905 GBP2022-10-31
Fixed Assets - Investments
256,716 GBP2023-10-31
270,685 GBP2022-10-31
Fixed Assets
6,778,518 GBP2023-10-31
6,960,590 GBP2022-10-31
Debtors
Non-current
414,087 GBP2023-10-31
40,923 GBP2022-10-31
Debtors
1,344,107 GBP2023-10-31
1,315,705 GBP2022-10-31
Current assets - Investments
232,301 GBP2023-10-31
342,530 GBP2022-10-31
Cash at bank and in hand
97,357 GBP2023-10-31
74,360 GBP2022-10-31
Current Assets
2,087,852 GBP2023-10-31
1,773,518 GBP2022-10-31
Net Assets/Liabilities
4,037,997 GBP2023-10-31
3,374,164 GBP2022-10-31
Equity
Called up share capital
464 GBP2023-10-31
464 GBP2022-10-31
464 GBP2021-10-31
Revaluation reserve
3,953,129 GBP2023-10-31
3,371,355 GBP2022-10-31
3,684,303 GBP2021-10-31
Capital redemption reserve
536 GBP2023-10-31
536 GBP2022-10-31
536 GBP2021-10-31
Retained earnings (accumulated losses)
83,868 GBP2023-10-31
1,809 GBP2022-10-31
2,199 GBP2021-10-31
Profit/Loss
1,261,333 GBP2022-11-01 ~ 2023-10-31
2,070,864 GBP2021-11-01 ~ 2022-10-31
Equity
Other miscellaneous reserve
0 GBP2023-10-31
0 GBP2022-10-31
Equity
4,037,997 GBP2023-10-31
Average Number of Employees
172022-11-01 ~ 2023-10-31
152021-11-01 ~ 2022-10-31
Wages/Salaries
428,014 GBP2022-11-01 ~ 2023-10-31
364,072 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,214 GBP2022-11-01 ~ 2023-10-31
14,269 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
491,593 GBP2022-11-01 ~ 2023-10-31
408,118 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,750,000 GBP2023-10-31
6,750,000 GBP2022-10-31
Plant and equipment
52,787 GBP2023-10-31
38,828 GBP2022-10-31
Furniture and fittings
836,856 GBP2023-10-31
814,717 GBP2022-10-31
Motor vehicles
157,745 GBP2023-10-31
157,645 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
7,797,388 GBP2023-10-31
7,761,190 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
635,000 GBP2023-10-31
500,000 GBP2022-10-31
Plant and equipment
19,632 GBP2023-10-31
11,925 GBP2022-10-31
Furniture and fittings
540,762 GBP2023-10-31
498,553 GBP2022-10-31
Motor vehicles
80,192 GBP2023-10-31
60,807 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,275,586 GBP2023-10-31
1,071,285 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
135,000 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
7,707 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
42,209 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
19,385 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
204,301 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,115,000 GBP2023-10-31
6,250,000 GBP2022-10-31
Plant and equipment
33,155 GBP2023-10-31
26,903 GBP2022-10-31
Furniture and fittings
296,094 GBP2023-10-31
316,164 GBP2022-10-31
Motor vehicles
77,553 GBP2023-10-31
96,838 GBP2022-10-31
Investments in Subsidiaries
182,822 GBP2023-10-31
191,986 GBP2022-10-31
Amounts invested in assets
256,716 GBP2023-10-31
270,685 GBP2022-10-31
Finished Goods/Goods for Resale
0 GBP2023-10-31
0 GBP2022-10-31
Trade Debtors/Trade Receivables
2,719 GBP2023-10-31
7,260 GBP2022-10-31
Amount of corporation tax that is recoverable
0 GBP2023-10-31
777 GBP2022-10-31
Other Debtors
Current
381,193 GBP2023-10-31
43,894 GBP2022-10-31
Prepayments/Accrued Income
Current
257,811 GBP2023-10-31
245,219 GBP2022-10-31
Other Debtors
Non-current
414,087 GBP2023-10-31
40,923 GBP2022-10-31
Bank Borrowings
3,083,588 GBP2023-10-31
3,410,813 GBP2022-10-31
Bank Overdrafts
0 GBP2023-10-31
0 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
321,126 GBP2023-10-31
321,126 GBP2022-10-31
Non-current, Amounts falling due after one year
2,762,462 GBP2023-10-31
3,089,687 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
24,997 GBP2023-10-31
24,997 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
40,990 GBP2023-10-31
65,987 GBP2022-10-31
Current
24,997 GBP2023-10-31
24,997 GBP2022-10-31
Corporation Tax Payable
Current
13,737 GBP2023-10-31
29,464 GBP2022-10-31
Other Creditors
Current
9,308 GBP2023-10-31
10,898 GBP2022-10-31
Creditors
Current
1,412,171 GBP2023-10-31
1,562,677 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
15,993 GBP2023-10-31
40,990 GBP2022-10-31