Distribution Costs
-9,590,567 GBP2024-04-01 ~ 2025-03-30
-8,895,533 GBP2023-04-03 ~ 2024-03-31
Administrative Expenses
-8,766,476 GBP2024-04-01 ~ 2025-03-30
-8,379,176 GBP2023-04-03 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
61,476 GBP2024-04-01 ~ 2025-03-30
40,035 GBP2023-04-03 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
5,228,030 GBP2024-04-01 ~ 2025-03-30
4,071,192 GBP2023-04-03 ~ 2024-03-31
Profit/Loss
4,990,782 GBP2024-04-01 ~ 2025-03-30
3,245,164 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment
8,993,605 GBP2025-03-30
8,386,219 GBP2024-03-31
Debtors
5,042,252 GBP2025-03-30
2,314,862 GBP2024-03-31
Cash at bank and in hand
1,842,867 GBP2025-03-30
3,638,913 GBP2024-03-31
Current Assets
7,197,823 GBP2025-03-30
6,274,135 GBP2024-03-31
Net Current Assets/Liabilities
5,020,141 GBP2025-03-30
3,728,959 GBP2024-03-31
Total Assets Less Current Liabilities
14,013,746 GBP2025-03-30
12,115,178 GBP2024-03-31
Net Assets/Liabilities
12,593,448 GBP2025-03-30
10,801,933 GBP2024-03-31
Equity
Called up share capital
3,369 GBP2025-03-30
3,369 GBP2024-03-31
3,369 GBP2023-04-02
Capital redemption reserve
3,358 GBP2025-03-30
3,358 GBP2024-03-31
3,358 GBP2023-04-02
Retained earnings (accumulated losses)
12,586,721 GBP2025-03-30
10,795,206 GBP2024-03-31
9,004,352 GBP2023-04-02
Equity
12,593,448 GBP2025-03-30
10,801,933 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
4,990,782 GBP2024-04-01 ~ 2025-03-30
3,245,164 GBP2023-04-03 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,454,310 GBP2023-04-03 ~ 2024-03-31
Dividends Paid
-3,199,267 GBP2024-04-01 ~ 2025-03-30
Audit Fees/Expenses
18,000 GBP2024-04-01 ~ 2025-03-30
16,000 GBP2023-04-03 ~ 2024-03-31
Average Number of Employees
7122024-04-01 ~ 2025-03-30
7182023-04-03 ~ 2024-03-31
Wages/Salaries
12,209,395 GBP2024-04-01 ~ 2025-03-30
11,191,914 GBP2023-04-03 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
404,302 GBP2024-04-01 ~ 2025-03-30
344,771 GBP2023-04-03 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
13,552,949 GBP2024-04-01 ~ 2025-03-30
12,384,699 GBP2023-04-03 ~ 2024-03-31
Director Remuneration
778,506 GBP2024-04-01 ~ 2025-03-30
735,137 GBP2023-04-03 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
107,053 GBP2024-04-01 ~ 2025-03-30
110,328 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,473,722 GBP2025-03-30
5,244,725 GBP2024-03-31
Furniture and fittings
10,879,253 GBP2025-03-30
9,722,936 GBP2024-03-31
Motor vehicles
1,195,705 GBP2025-03-30
1,136,904 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
24,074,594 GBP2025-03-30
21,946,232 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-30
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-30
Motor vehicles
-204,817 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals
-204,817 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
6,525,914 GBP2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,439,512 GBP2025-03-30
3,104,539 GBP2024-03-31
Furniture and fittings
6,759,274 GBP2025-03-30
6,062,015 GBP2024-03-31
Motor vehicles
652,914 GBP2025-03-30
564,490 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,080,989 GBP2025-03-30
13,560,013 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
334,973 GBP2024-04-01 ~ 2025-03-30
Furniture and fittings
697,259 GBP2024-04-01 ~ 2025-03-30
Motor vehicles
198,420 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,630,972 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-30
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-30
Motor vehicles
-109,996 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-109,996 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
4,229,289 GBP2025-03-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,296,625 GBP2025-03-30
Plant and equipment
2,034,210 GBP2025-03-30
2,140,186 GBP2024-03-31
Furniture and fittings
4,119,979 GBP2025-03-30
3,660,921 GBP2024-03-31
Motor vehicles
542,791 GBP2025-03-30
572,414 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
70,906 GBP2025-03-30
50,151 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
429,343 GBP2025-03-30
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,960,150 GBP2025-03-30
1,969,735 GBP2024-03-31
Other Debtors
Current
40,797 GBP2025-03-30
25,475 GBP2024-03-31
Prepayments/Accrued Income
Current
541,056 GBP2025-03-30
269,501 GBP2024-03-31
Trade Creditors/Trade Payables
Current
826,222 GBP2025-03-30
883,785 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-30
10,717 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-30
184,694 GBP2024-03-31
Other Taxation & Social Security Payable
Current
670,388 GBP2025-03-30
636,180 GBP2024-03-31
Other Creditors
Current
340,036 GBP2025-03-30
474,749 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
341,036 GBP2025-03-30
355,051 GBP2024-03-31
Creditors
Current
2,177,682 GBP2025-03-30
2,545,176 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
336,931 shares2025-03-30
336,931 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
432,875 GBP2025-03-30
Between two and five year
1,319,417 GBP2025-03-30
More than five year
729,883 GBP2025-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,482,175 GBP2025-03-30