Cost of Sales
-9,768,002 GBP2023-04-03 ~ 2024-03-31
-9,310,882 GBP2022-04-04 ~ 2023-04-02
Distribution Costs
-8,895,533 GBP2023-04-03 ~ 2024-03-31
-7,428,115 GBP2022-04-04 ~ 2023-04-02
Administrative Expenses
-8,379,176 GBP2023-04-03 ~ 2024-03-31
-7,512,804 GBP2022-04-04 ~ 2023-04-02
Other Interest Receivable/Similar Income (Finance Income)
40,035 GBP2023-04-03 ~ 2024-03-31
25,674 GBP2022-04-04 ~ 2023-04-02
Profit/Loss on Ordinary Activities Before Tax
4,071,192 GBP2023-04-03 ~ 2024-03-31
2,951,131 GBP2022-04-04 ~ 2023-04-02
Profit/Loss
3,245,164 GBP2023-04-03 ~ 2024-03-31
2,363,738 GBP2022-04-04 ~ 2023-04-02
Property, Plant & Equipment
8,386,219 GBP2024-03-31
7,541,740 GBP2023-04-02
Debtors
2,314,862 GBP2024-03-31
1,324,752 GBP2023-04-02
Cash at bank and in hand
3,638,913 GBP2024-03-31
3,334,590 GBP2023-04-02
Current Assets
6,274,135 GBP2024-03-31
4,907,676 GBP2023-04-02
Creditors
Current, Amounts falling due within one year
-2,545,176 GBP2024-03-31
-2,235,420 GBP2023-04-02
Net Current Assets/Liabilities
3,728,959 GBP2024-03-31
2,672,256 GBP2023-04-02
Total Assets Less Current Liabilities
12,115,178 GBP2024-03-31
10,213,996 GBP2023-04-02
Net Assets/Liabilities
10,801,933 GBP2024-03-31
9,011,079 GBP2023-04-02
Equity
Called up share capital
3,369 GBP2024-03-31
3,369 GBP2023-04-02
3,369 GBP2022-04-03
Capital redemption reserve
3,358 GBP2024-03-31
3,358 GBP2023-04-02
3,358 GBP2022-04-03
Retained earnings (accumulated losses)
10,795,206 GBP2024-03-31
9,004,352 GBP2023-04-02
13,541,114 GBP2022-04-03
Equity
10,801,933 GBP2024-03-31
9,011,079 GBP2023-04-02
Profit/Loss
Retained earnings (accumulated losses)
3,245,164 GBP2023-04-03 ~ 2024-03-31
2,363,738 GBP2022-04-04 ~ 2023-04-02
Dividends Paid
Retained earnings (accumulated losses)
-6,900,500 GBP2022-04-04 ~ 2023-04-02
Dividends Paid
-1,454,310 GBP2023-04-03 ~ 2024-03-31
Audit Fees/Expenses
16,000 GBP2023-04-03 ~ 2024-03-31
14,750 GBP2022-04-04 ~ 2023-04-02
Average Number of Employees
7182023-04-03 ~ 2024-03-31
6192022-04-04 ~ 2023-04-02
Wages/Salaries
11,191,914 GBP2023-04-03 ~ 2024-03-31
9,861,035 GBP2022-04-04 ~ 2023-04-02
Pension & Other Post-employment Benefit Costs/Other Pension Costs
344,771 GBP2023-04-03 ~ 2024-03-31
318,806 GBP2022-04-04 ~ 2023-04-02
Staff Costs/Employee Benefits Expense
12,384,699 GBP2023-04-03 ~ 2024-03-31
10,939,993 GBP2022-04-04 ~ 2023-04-02
Director Remuneration
735,137 GBP2023-04-03 ~ 2024-03-31
819,166 GBP2022-04-04 ~ 2023-04-02
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
110,328 GBP2023-04-03 ~ 2024-03-31
418,675 GBP2022-04-04 ~ 2023-04-02
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
5,841,667 GBP2024-03-31
5,257,035 GBP2023-04-02
Plant and equipment
5,244,725 GBP2024-03-31
4,668,517 GBP2023-04-02
Furniture and fittings
9,722,936 GBP2024-03-31
8,790,267 GBP2023-04-02
Motor vehicles
1,136,904 GBP2024-03-31
975,953 GBP2023-04-02
Property, Plant & Equipment - Gross Cost
21,946,232 GBP2024-03-31
19,691,772 GBP2023-04-02
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-03 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-03 ~ 2024-03-31
Motor vehicles
-141,343 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-141,343 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
3,828,969 GBP2024-03-31
3,443,779 GBP2023-04-02
Plant and equipment
3,104,539 GBP2024-03-31
2,802,343 GBP2023-04-02
Furniture and fittings
6,062,015 GBP2024-03-31
5,417,229 GBP2023-04-02
Motor vehicles
564,490 GBP2024-03-31
486,681 GBP2023-04-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,560,013 GBP2024-03-31
12,150,032 GBP2023-04-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
385,190 GBP2023-04-03 ~ 2024-03-31
Plant and equipment
302,196 GBP2023-04-03 ~ 2024-03-31
Furniture and fittings
644,786 GBP2023-04-03 ~ 2024-03-31
Motor vehicles
194,254 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,526,426 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-03 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-03 ~ 2024-03-31
Motor vehicles
-116,445 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-116,445 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,012,698 GBP2024-03-31
1,813,256 GBP2023-04-02
Plant and equipment
2,140,186 GBP2024-03-31
1,866,174 GBP2023-04-02
Furniture and fittings
3,660,921 GBP2024-03-31
3,373,038 GBP2023-04-02
Motor vehicles
572,414 GBP2024-03-31
489,272 GBP2023-04-02
Trade Debtors/Trade Receivables
Current
50,151 GBP2024-03-31
60,461 GBP2023-04-02
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
212,113 GBP2023-04-02
Amounts Owed by Group Undertakings
Current
1,969,735 GBP2024-03-31
832,669 GBP2023-04-02
Other Debtors
Current
25,475 GBP2024-03-31
4,861 GBP2023-04-02
Prepayments/Accrued Income
Current
269,501 GBP2024-03-31
214,648 GBP2023-04-02
Debtors
Current, Amounts falling due within one year
2,314,862 GBP2024-03-31
1,324,752 GBP2023-04-02
Trade Creditors/Trade Payables
Current
883,785 GBP2024-03-31
1,012,455 GBP2023-04-02
Amounts owed to group undertakings
Current
10,717 GBP2024-03-31
10,717 GBP2023-04-02
Corporation Tax Payable
Current
184,694 GBP2024-03-31
0 GBP2023-04-02
Other Taxation & Social Security Payable
Current
636,180 GBP2024-03-31
598,829 GBP2023-04-02
Other Creditors
Current
474,749 GBP2024-03-31
264,634 GBP2023-04-02
Accrued Liabilities/Deferred Income
Current
355,051 GBP2024-03-31
348,785 GBP2023-04-02
Creditors
Current
2,545,176 GBP2024-03-31
2,235,420 GBP2023-04-02
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
410,375 GBP2024-03-31
410,180 GBP2023-04-02
Between two and five year
1,202,604 GBP2024-03-31
1,313,283 GBP2023-04-02
More than five year
867,842 GBP2024-03-31
986,458 GBP2023-04-02
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,480,821 GBP2024-03-31
2,709,921 GBP2023-04-02