Average Number of Employees
252023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Intangible Assets
665,168 GBP2023-12-31
645,002 GBP2022-12-31
Property, Plant & Equipment
3,580,852 GBP2023-12-31
3,650,139 GBP2022-12-31
Fixed Assets - Investments
2,614,919 GBP2023-12-31
2,625,440 GBP2022-12-31
Fixed Assets
6,860,939 GBP2023-12-31
6,920,581 GBP2022-12-31
Total Inventories
996,185 GBP2023-12-31
944,141 GBP2022-12-31
Debtors
252,017 GBP2023-12-31
165,486 GBP2022-12-31
Cash at bank and in hand
656 GBP2023-12-31
795 GBP2022-12-31
Current Assets
1,248,858 GBP2023-12-31
1,110,422 GBP2022-12-31
Net Current Assets/Liabilities
83,114 GBP2023-12-31
13,078 GBP2022-12-31
Total Assets Less Current Liabilities
6,944,053 GBP2023-12-31
6,933,659 GBP2022-12-31
Net Assets/Liabilities
6,141,940 GBP2023-12-31
6,541,143 GBP2022-12-31
Equity
Called up share capital
3,857,500 GBP2023-12-31
3,307,500 GBP2022-12-31
1,363,570 GBP2021-12-31
Revaluation reserve
1,918,508 GBP2023-12-31
1,918,508 GBP2022-12-31
1,918,508 GBP2021-12-31
Retained earnings (accumulated losses)
365,932 GBP2023-12-31
1,315,135 GBP2022-12-31
1,245,763 GBP2021-12-31
Equity
6,141,940 GBP2023-12-31
6,541,143 GBP2022-12-31
4,527,841 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-949,203 GBP2023-01-01 ~ 2023-12-31
69,372 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-949,203 GBP2023-01-01 ~ 2023-12-31
69,372 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-949,203 GBP2023-01-01 ~ 2023-12-31
69,372 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-949,203 GBP2023-01-01 ~ 2023-12-31
69,372 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
550,000 GBP2023-01-01 ~ 2023-12-31
1,943,930 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
550,000 GBP2023-01-01 ~ 2023-12-31
1,943,930 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
550,000 GBP2023-01-01 ~ 2023-12-31
1,943,930 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
550,000 GBP2023-01-01 ~ 2023-12-31
1,943,930 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
10.002023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
15.002023-01-01 ~ 2023-12-31
Motor vehicles
25.002023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
1,005,879 GBP2023-12-31
852,027 GBP2022-12-31
Intangible Assets - Gross Cost
1,005,879 GBP2023-12-31
852,027 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
340,711 GBP2023-12-31
207,025 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
340,711 GBP2023-12-31
207,025 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
133,686 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
133,686 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
665,168 GBP2023-12-31
645,002 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,555,513 GBP2023-12-31
2,555,513 GBP2022-12-31
Plant and equipment
4,169,690 GBP2023-12-31
4,400,944 GBP2022-12-31
Tools/Equipment for furniture and fittings
122,509 GBP2023-12-31
156,613 GBP2022-12-31
Motor vehicles
35,094 GBP2023-12-31
16,761 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,882,806 GBP2023-12-31
7,129,831 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-373,000 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-34,604 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-407,604 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
243,844 GBP2023-12-31
197,734 GBP2022-12-31
Plant and equipment
2,962,559 GBP2023-12-31
3,163,885 GBP2022-12-31
Tools/Equipment for furniture and fittings
76,449 GBP2023-12-31
101,755 GBP2022-12-31
Motor vehicles
19,102 GBP2023-12-31
16,318 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,301,954 GBP2023-12-31
3,479,692 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
46,110 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
123,245 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
8,298 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,784 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
180,437 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-324,571 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-33,604 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-358,175 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,311,669 GBP2023-12-31
2,357,779 GBP2022-12-31
Plant and equipment
1,207,131 GBP2023-12-31
1,237,059 GBP2022-12-31
Tools/Equipment for furniture and fittings
46,060 GBP2023-12-31
54,858 GBP2022-12-31
Motor vehicles
15,992 GBP2023-12-31
443 GBP2022-12-31
Other Investments Other Than Loans
Non-current
2,592,503 GBP2023-12-31
2,625,440 GBP2022-12-31
Amounts invested in assets
Non-current
2,614,919 GBP2023-12-31
2,625,440 GBP2022-12-31
Trade Debtors/Trade Receivables
173,695 GBP2023-12-31
163,063 GBP2022-12-31
Amounts owed by group undertakings and participating interests
48,145 GBP2023-12-31
1,007 GBP2022-12-31
Other Debtors
30,177 GBP2023-12-31
1,416 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
503,098 GBP2023-12-31
510,982 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
301,201 GBP2023-12-31
203,635 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
212,928 GBP2023-12-31
142,232 GBP2022-12-31
Other Creditors
Amounts falling due within one year
148,517 GBP2023-12-31
240,495 GBP2022-12-31
Amounts falling due after one year
160,830 GBP2023-12-31
184,142 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
551,390 GBP2023-12-31
204,986 GBP2022-12-31
Deferred Tax Liabilities
551,390 GBP2023-12-31
204,986 GBP2022-12-31