Average Number of Employees
62023-08-01 ~ 2024-07-31
72022-08-01 ~ 2023-07-31
Property, Plant & Equipment
25,537 GBP2024-07-31
27,690 GBP2023-07-31
Fixed Assets
25,537 GBP2024-07-31
27,690 GBP2023-07-31
Total Inventories
257,080 GBP2024-07-31
348,542 GBP2023-07-31
Debtors
Current
324,902 GBP2024-07-31
289,123 GBP2023-07-31
Cash at bank and in hand
280,218 GBP2024-07-31
312,012 GBP2023-07-31
Current Assets
862,200 GBP2024-07-31
949,677 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-191,987 GBP2023-07-31
Net Current Assets/Liabilities
705,045 GBP2024-07-31
757,690 GBP2023-07-31
Total Assets Less Current Liabilities
730,582 GBP2024-07-31
785,380 GBP2023-07-31
Net Assets/Liabilities
623,764 GBP2024-07-31
656,145 GBP2023-07-31
Equity
Called up share capital
5,000 GBP2024-07-31
5,000 GBP2023-07-31
Retained earnings (accumulated losses)
618,764 GBP2024-07-31
651,145 GBP2023-07-31
Equity
623,764 GBP2024-07-31
656,145 GBP2023-07-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-08-01 ~ 2024-07-31
Furniture and fittings
202023-08-01 ~ 2024-07-31
Computers
202023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
24,713 GBP2024-07-31
24,713 GBP2023-07-31
Furniture and fittings
73,928 GBP2024-07-31
72,741 GBP2023-07-31
Computers
29,680 GBP2024-07-31
27,367 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
128,976 GBP2024-07-31
124,821 GBP2023-07-31
Plant and equipment
655 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
14,287 GBP2023-07-31
Furniture and fittings
66,347 GBP2023-07-31
Computers
16,497 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
97,131 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11 GBP2023-08-01 ~ 2024-07-31
Motor vehicles, Owned/Freehold
2,606 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings, Owned/Freehold
1,423 GBP2023-08-01 ~ 2024-07-31
Computers, Owned/Freehold
2,268 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
6,308 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11 GBP2024-07-31
Motor vehicles
16,893 GBP2024-07-31
Furniture and fittings
67,770 GBP2024-07-31
Computers
18,765 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,439 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
644 GBP2024-07-31
Motor vehicles
7,820 GBP2024-07-31
10,426 GBP2023-07-31
Furniture and fittings
6,158 GBP2024-07-31
6,394 GBP2023-07-31
Computers
10,915 GBP2024-07-31
10,870 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
22,765 GBP2024-07-31
Amounts Owed by Group Undertakings
Current
272,681 GBP2024-07-31
272,681 GBP2023-07-31
Other Debtors
Current
26,358 GBP2024-07-31
13,000 GBP2023-07-31
Prepayments/Accrued Income
Current
3,098 GBP2024-07-31
3,442 GBP2023-07-31
Bank Borrowings
Current
20,698 GBP2024-07-31
20,850 GBP2023-07-31
Trade Creditors/Trade Payables
Current
44,933 GBP2024-07-31
55,563 GBP2023-07-31
Corporation Tax Payable
Current
21,744 GBP2024-07-31
29,769 GBP2023-07-31
Taxation/Social Security Payable
Current
23,136 GBP2024-07-31
22,133 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
1,300 GBP2024-07-31
5,200 GBP2023-07-31
Other Creditors
Current
40,008 GBP2024-07-31
32,763 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
5,336 GBP2024-07-31
25,709 GBP2023-07-31
Creditors
Current
157,155 GBP2024-07-31
191,987 GBP2023-07-31
Bank Borrowings
Non-current
100,434 GBP2024-07-31
121,012 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
1,300 GBP2023-07-31
Creditors
Non-current
100,434 GBP2024-07-31
122,312 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
20,850 GBP2023-07-31
Total Borrowings
Current, Amounts falling due within one year
20,850 GBP2023-07-31
Bank Borrowings
Non-current, Between one and two years
20,067 GBP2024-07-31
22,000 GBP2023-07-31
Between two and five year, Non-current
33,000 GBP2024-07-31
Non-current, Between two and five year
45,100 GBP2023-07-31
Total Borrowings
121,132 GBP2024-07-31
141,862 GBP2023-07-31
Minimum gross finance lease payments owing
1,300 GBP2024-07-31
6,500 GBP2023-07-31
Net Deferred Tax Liability/Asset
-6,384 GBP2024-07-31
-6,923 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
539 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,384 GBP2024-07-31
-6,923 GBP2023-07-31