10890 - Manufacture Of Other Food Products N.e.c.
Cost of Sales
-54,820,630 GBP2023-01-01 ~ 2023-12-31
-45,609,487 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-3,740,984 GBP2023-01-01 ~ 2023-12-31
-3,253,296 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-10,036,751 GBP2023-01-01 ~ 2023-12-31
-8,579,719 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,724 GBP2023-01-01 ~ 2023-12-31
1,485 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,066,066 GBP2023-01-01 ~ 2023-12-31
-2,821,719 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-760,598 GBP2023-01-01 ~ 2023-12-31
-2,404,304 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
18,291,067 GBP2023-12-31
12,406,700 GBP2022-12-31
Investment Property
5,800,000 GBP2023-12-31
5,500,000 GBP2022-12-31
Fixed Assets
21,079,325 GBP2023-12-31
17,906,700 GBP2022-12-31
Debtors
17,207,787 GBP2023-12-31
10,553,636 GBP2022-12-31
Cash at bank and in hand
6,526,011 GBP2023-12-31
451,333 GBP2022-12-31
Current Assets
33,180,570 GBP2023-12-31
21,103,705 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-11,366,844 GBP2023-12-31
-12,320,506 GBP2022-12-31
Net Current Assets/Liabilities
21,813,726 GBP2023-12-31
8,783,199 GBP2022-12-31
Total Assets Less Current Liabilities
42,893,051 GBP2023-12-31
26,689,899 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-23,470,000 GBP2023-12-31
-6,506,250 GBP2022-12-31
Net Assets/Liabilities
19,423,051 GBP2023-12-31
20,183,649 GBP2022-12-31
Equity
Called up share capital
1,500,000 GBP2023-12-31
1,500,000 GBP2022-12-31
1,500,000 GBP2021-12-31
Capital redemption reserve
6,723 GBP2023-12-31
6,723 GBP2022-12-31
6,723 GBP2021-12-31
Retained earnings (accumulated losses)
17,916,328 GBP2023-12-31
18,676,926 GBP2022-12-31
21,081,230 GBP2021-12-31
Equity
19,423,051 GBP2023-12-31
20,183,649 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-760,598 GBP2023-01-01 ~ 2023-12-31
-2,404,304 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
33,000 GBP2023-01-01 ~ 2023-12-31
30,150 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
4072023-01-01 ~ 2023-12-31
2212022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-305,468 GBP2023-01-01 ~ 2023-12-31
-284,406 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
19,477,557 GBP2023-12-31
17,505,302 GBP2022-12-31
Plant and equipment
20,034,798 GBP2023-12-31
14,582,423 GBP2022-12-31
Furniture and fittings
1,078,355 GBP2023-12-31
1,052,467 GBP2022-12-31
Computers
2,046,871 GBP2023-12-31
2,008,840 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
42,637,581 GBP2023-12-31
35,149,032 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-16,800 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-16,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
9,015,281 GBP2023-12-31
8,518,789 GBP2022-12-31
Plant and equipment
12,329,603 GBP2023-12-31
11,461,669 GBP2022-12-31
Furniture and fittings
1,044,885 GBP2023-12-31
902,921 GBP2022-12-31
Computers
1,956,745 GBP2023-12-31
1,858,953 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,346,514 GBP2023-12-31
22,742,332 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
496,492 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
878,854 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
141,964 GBP2023-01-01 ~ 2023-12-31
Computers
97,792 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,615,102 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,920 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,920 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,462,276 GBP2023-12-31
8,986,513 GBP2022-12-31
Plant and equipment
7,705,195 GBP2023-12-31
3,120,754 GBP2022-12-31
Furniture and fittings
33,470 GBP2023-12-31
149,546 GBP2022-12-31
Computers
90,126 GBP2023-12-31
149,887 GBP2022-12-31
Investment Property - Fair Value Model
5,800,000 GBP2023-12-31
5,500,000 GBP2022-12-31
Finished Goods/Goods for Resale
3,086,600 GBP2023-12-31
4,016,530 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
14,510,507 GBP2023-12-31
8,031,771 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
152,993 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
323,124 GBP2023-12-31
387,929 GBP2022-12-31
Other Debtors
Current
579,685 GBP2023-12-31
221,712 GBP2022-12-31
Prepayments/Accrued Income
Current
1,451,004 GBP2023-12-31
1,721,231 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
343,467 GBP2023-12-31
38,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
17,207,787 GBP2023-12-31
10,553,636 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
224,723 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,641,854 GBP2023-12-31
5,709,625 GBP2022-12-31
Amounts owed to group undertakings
Current
938,129 GBP2023-12-31
4,234,688 GBP2022-12-31
Corporation Tax Payable
Current
18,061 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
564,971 GBP2023-12-31
362,819 GBP2022-12-31
Other Creditors
Current
189,696 GBP2023-12-31
104,041 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,014,133 GBP2023-12-31
1,684,610 GBP2022-12-31
Creditors
Current
11,366,844 GBP2023-12-31
12,320,506 GBP2022-12-31
Amounts owed to group undertakings
Non-current
23,470,000 GBP2023-12-31
6,506,250 GBP2022-12-31
Bank Borrowings
224,723 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
224,723 GBP2022-12-31
Equity
Called up share capital
1,500,000 GBP2023-12-31
1,500,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
503,580 GBP2023-12-31
388,424 GBP2022-12-31
Between two and five year
643,879 GBP2023-12-31
283,868 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,147,459 GBP2023-12-31
672,292 GBP2022-12-31