10890 - Manufacture Of Other Food Products N.e.c.
Distribution Costs
-4,493,079 GBP2024-01-01 ~ 2024-12-31
-3,740,984 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-10,392,656 GBP2024-01-01 ~ 2024-12-31
-10,036,751 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
29,977 GBP2024-01-01 ~ 2024-12-31
8,724 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,969,052 GBP2024-01-01 ~ 2024-12-31
-1,066,066 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,643,467 GBP2024-01-01 ~ 2024-12-31
305,468 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
325,585 GBP2024-01-01 ~ 2024-12-31
-760,598 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
325,585 GBP2024-01-01 ~ 2024-12-31
-760,598 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
18,641,048 GBP2024-12-31
18,291,067 GBP2023-12-31
Investment Property
6,279,450 GBP2024-12-31
5,800,000 GBP2023-12-31
Fixed Assets
22,521,314 GBP2024-12-31
21,079,325 GBP2023-12-31
Debtors
15,148,223 GBP2024-12-31
17,207,788 GBP2023-12-31
Cash at bank and in hand
4,331,914 GBP2024-12-31
6,526,011 GBP2023-12-31
Current Assets
30,490,019 GBP2024-12-31
33,180,570 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-9,379,775 GBP2024-12-31
Net Current Assets/Liabilities
21,110,244 GBP2024-12-31
21,813,726 GBP2023-12-31
Total Assets Less Current Liabilities
43,631,558 GBP2024-12-31
42,893,051 GBP2023-12-31
Net Assets/Liabilities
19,748,636 GBP2024-12-31
19,423,051 GBP2023-12-31
Equity
Called up share capital
1,500,000 GBP2024-12-31
1,500,000 GBP2023-12-31
1,500,000 GBP2022-12-31
Capital redemption reserve
6,723 GBP2024-12-31
6,723 GBP2023-12-31
6,723 GBP2022-12-31
Retained earnings (accumulated losses)
18,241,913 GBP2024-12-31
17,916,328 GBP2023-12-31
18,676,926 GBP2022-12-31
Equity
19,748,636 GBP2024-12-31
19,423,051 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
325,585 GBP2024-01-01 ~ 2024-12-31
-760,598 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
59,750 GBP2024-01-01 ~ 2024-12-31
33,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
4272024-01-01 ~ 2024-12-31
2422023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,643,467 GBP2024-01-01 ~ 2024-12-31
-305,468 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
19,480,433 GBP2024-12-31
19,477,557 GBP2023-12-31
Plant and equipment
19,489,435 GBP2024-12-31
20,034,798 GBP2023-12-31
Furniture and fittings
911,314 GBP2024-12-31
1,078,355 GBP2023-12-31
Computers
1,201,151 GBP2024-12-31
2,046,871 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
41,082,333 GBP2024-12-31
42,637,581 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,136,444 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-262,286 GBP2024-01-01 ~ 2024-12-31
Computers
-1,088,254 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-4,484,184 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,067,532 GBP2024-12-31
12,329,603 GBP2023-12-31
Furniture and fittings
818,633 GBP2024-12-31
1,044,885 GBP2023-12-31
Computers
985,019 GBP2024-12-31
1,956,745 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,441,285 GBP2024-12-31
24,346,514 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,874,373 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
36,034 GBP2024-01-01 ~ 2024-12-31
Computers
116,528 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,578,955 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,136,444 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-262,286 GBP2024-01-01 ~ 2024-12-31
Computers
-1,088,254 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,484,184 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
9,910,332 GBP2024-12-31
10,462,276 GBP2023-12-31
Plant and equipment
8,421,903 GBP2024-12-31
7,705,195 GBP2023-12-31
Furniture and fittings
92,681 GBP2024-12-31
33,470 GBP2023-12-31
Computers
216,132 GBP2024-12-31
90,126 GBP2023-12-31
Investment Property - Fair Value Model
6,279,450 GBP2024-12-31
5,800,000 GBP2023-12-31
Finished Goods/Goods for Resale
6,497,944 GBP2024-12-31
5,051,679 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
13,104,654 GBP2024-12-31
14,510,508 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
212,618 GBP2024-12-31
323,124 GBP2023-12-31
Other Debtors
Current
1,192,640 GBP2024-12-31
579,685 GBP2023-12-31
Prepayments/Accrued Income
Current
638,311 GBP2024-12-31
1,451,004 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
343,467 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
15,148,223 GBP2024-12-31
Amounts falling due within one year, Current
17,207,788 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,945,783 GBP2024-12-31
6,641,854 GBP2023-12-31
Amounts owed to group undertakings
Current
563,578 GBP2024-12-31
938,129 GBP2023-12-31
Corporation Tax Payable
Current
218,046 GBP2024-12-31
18,061 GBP2023-12-31
Other Taxation & Social Security Payable
Current
550,838 GBP2024-12-31
564,971 GBP2023-12-31
Other Creditors
Current
237,731 GBP2024-12-31
189,696 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,863,799 GBP2024-12-31
3,014,133 GBP2023-12-31
Creditors
Current
9,379,775 GBP2024-12-31
11,366,844 GBP2023-12-31
Amounts owed to group undertakings
Non-current
22,582,922 GBP2024-12-31
23,470,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,499,000 shares2024-12-31
1,499,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Equity
Called up share capital
1,500,000 GBP2024-12-31
1,500,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
510,758 GBP2024-12-31
Between two and five year
502,084 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,012,842 GBP2024-12-31