Average Number of Employees
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Property, Plant & Equipment
25,456 GBP2023-12-31
23,960 GBP2022-12-31
Fixed Assets
25,456 GBP2023-12-31
23,960 GBP2022-12-31
Total Inventories
1,572,323 GBP2023-12-31
1,449,846 GBP2022-12-31
Debtors
Current
971,881 GBP2023-12-31
1,070,970 GBP2022-12-31
Cash at bank and in hand
428,397 GBP2023-12-31
461,454 GBP2022-12-31
Current Assets
2,972,601 GBP2023-12-31
2,982,270 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,434,429 GBP2023-12-31
-1,549,918 GBP2022-12-31
Net Current Assets/Liabilities
1,538,172 GBP2023-12-31
1,432,352 GBP2022-12-31
Total Assets Less Current Liabilities
1,563,628 GBP2023-12-31
1,456,312 GBP2022-12-31
Net Assets/Liabilities
1,553,268 GBP2023-12-31
1,450,322 GBP2022-12-31
Equity
Called up share capital
56,324 GBP2023-12-31
56,324 GBP2022-12-31
Share premium
163,636 GBP2023-12-31
163,636 GBP2022-12-31
Retained earnings (accumulated losses)
1,333,308 GBP2023-12-31
1,230,362 GBP2022-12-31
Equity
1,553,268 GBP2023-12-31
1,450,322 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
151,864 GBP2023-12-31
151,864 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
151,864 GBP2023-12-31
151,864 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
62,970 GBP2023-12-31
53,170 GBP2022-12-31
Furniture and fittings
110,724 GBP2023-12-31
102,733 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
173,694 GBP2023-12-31
155,903 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
31,659 GBP2022-12-31
Furniture and fittings
100,284 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
131,943 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,535 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
8,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
7,991 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
38,428 GBP2023-12-31
Furniture and fittings
109,810 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
148,238 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
24,542 GBP2023-12-31
21,511 GBP2022-12-31
Furniture and fittings
914 GBP2023-12-31
2,449 GBP2022-12-31
Raw materials and consumables
1,572,323 GBP2023-12-31
1,449,846 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
895,918 GBP2023-12-31
990,731 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
29,067 GBP2023-12-31
20,730 GBP2022-12-31
Other Debtors
Current
8,877 GBP2023-12-31
25,439 GBP2022-12-31
Prepayments/Accrued Income
Current
38,019 GBP2023-12-31
34,070 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,527 GBP2023-12-31
68,580 GBP2022-12-31
Amounts owed to group undertakings
Current
1,253,850 GBP2023-12-31
1,299,238 GBP2022-12-31
Corporation Tax Payable
Current
7,939 GBP2023-12-31
Taxation/Social Security Payable
Current
136,649 GBP2023-12-31
160,594 GBP2022-12-31
Other Creditors
Current
10,542 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
21,464 GBP2023-12-31
10,964 GBP2022-12-31
Creditors
Current
1,434,429 GBP2023-12-31
1,549,918 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
325,994 GBP2023-12-31
364,558 GBP2022-12-31