Cost of Sales
-4,506,041 GBP2023-04-01 ~ 2024-03-31
-5,818,026 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,017,273 GBP2023-04-01 ~ 2024-03-31
-5,053,431 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
13,348 GBP2023-04-01 ~ 2024-03-31
497 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-362,331 GBP2023-04-01 ~ 2024-03-31
1,793,096 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-253,318 GBP2023-04-01 ~ 2024-03-31
1,450,474 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
4,223,335 GBP2024-03-31
4,593,383 GBP2023-03-31
3,262,262 GBP2022-03-31
Dividends Paid
-116,730 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-119,353 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
11,296,302 GBP2024-03-31
10,990,210 GBP2023-03-31
Debtors
196,422 GBP2024-03-31
313,150 GBP2023-03-31
Cash at bank and in hand
1,280,591 GBP2024-03-31
1,997,039 GBP2023-03-31
Current Assets
7,487,320 GBP2024-03-31
7,052,174 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,634,510 GBP2024-03-31
-2,472,853 GBP2023-03-31
Net Current Assets/Liabilities
5,852,810 GBP2024-03-31
4,579,321 GBP2023-03-31
Total Assets Less Current Liabilities
17,149,112 GBP2024-03-31
15,569,531 GBP2023-03-31
Net Assets/Liabilities
6,670,169 GBP2024-03-31
7,040,217 GBP2023-03-31
Equity
Called up share capital
6,900 GBP2024-03-31
6,900 GBP2023-03-31
Share premium
1,200 GBP2024-03-31
1,200 GBP2023-03-31
Revaluation reserve
2,438,734 GBP2024-03-31
2,438,734 GBP2023-03-31
Equity
6,670,169 GBP2024-03-31
7,040,217 GBP2023-03-31
Audit Fees/Expenses
6,500 GBP2023-04-01 ~ 2024-03-31
10,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2292023-04-01 ~ 2024-03-31
2302022-04-01 ~ 2023-03-31
Wages/Salaries
2,700,757 GBP2023-04-01 ~ 2024-03-31
3,640,673 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
129,589 GBP2023-04-01 ~ 2024-03-31
143,086 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,108,336 GBP2023-04-01 ~ 2024-03-31
4,121,659 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
102,151 GBP2023-04-01 ~ 2024-03-31
85,862 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-90,583 GBP2023-04-01 ~ 2024-03-31
70,258 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,018,181 GBP2024-03-31
3,018,181 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
7,452,192 GBP2023-03-31
Furniture and fittings
2,345,412 GBP2024-03-31
2,170,496 GBP2023-03-31
Motor vehicles
2,000 GBP2024-03-31
2,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
12,836,546 GBP2024-03-31
12,642,869 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-243,277 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-243,277 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-03-31
Furniture and fittings
1,538,244 GBP2024-03-31
1,650,753 GBP2023-03-31
Motor vehicles
2,000 GBP2024-03-31
1,906 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,540,244 GBP2024-03-31
1,652,659 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
130,768 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
94 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,862 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-243,277 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-243,277 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
3,018,181 GBP2024-03-31
Furniture and fittings
807,168 GBP2024-03-31
519,743 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
94 GBP2023-03-31
Land and buildings, Owned/Freehold
3,018,181 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
7,452,192 GBP2023-03-31
Finished Goods/Goods for Resale
79,169 GBP2024-03-31
84,840 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
78,741 GBP2024-03-31
104,464 GBP2023-03-31
Prepayments/Accrued Income
Current
117,681 GBP2024-03-31
208,686 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
196,422 GBP2024-03-31
313,150 GBP2023-03-31
Other Debtors
Non-current
5,931,138 GBP2024-03-31
4,657,145 GBP2023-03-31
Trade Creditors/Trade Payables
Current
339,985 GBP2024-03-31
351,694 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
272,380 GBP2023-03-31
Other Taxation & Social Security Payable
Current
246,642 GBP2024-03-31
222,065 GBP2023-03-31
Other Creditors
Current
73,400 GBP2024-03-31
61,395 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
974,483 GBP2024-03-31
1,565,319 GBP2023-03-31
Creditors
Current
1,634,510 GBP2024-03-31
2,472,853 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
6,440,000 GBP2024-03-31
6,440,000 GBP2023-03-31
Creditors
Non-current
10,474,182 GBP2024-03-31
8,440,000 GBP2023-03-31
Bank Borrowings
6,440,000 GBP2024-03-31
6,440,000 GBP2023-03-31
Total Borrowings
Non-current
6,440,000 GBP2024-03-31
6,440,000 GBP2023-03-31
Equity
Called up share capital
6,900 GBP2024-03-31
6,900 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,684 GBP2024-03-31
2,684 GBP2023-03-31
Between two and five year
10,736 GBP2024-03-31
10,736 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,420 GBP2024-03-31
13,420 GBP2023-03-31