52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Turnover/Revenue
16,531,616 GBP2024-04-01 ~ 2025-03-31
18,569,831 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-12,885,549 GBP2024-04-01 ~ 2025-03-31
-14,417,968 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,646,067 GBP2024-04-01 ~ 2025-03-31
4,151,863 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,209,258 GBP2024-04-01 ~ 2025-03-31
-2,703,043 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,113,439 GBP2024-04-01 ~ 2025-03-31
1,113,439 GBP2024-04-01 ~ 2025-03-31
-1,120,726 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
323,370 GBP2024-04-01 ~ 2025-03-31
328,094 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
238,417 GBP2024-04-01 ~ 2025-03-31
250,953 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
238,417 GBP2024-04-01 ~ 2025-03-31
250,953 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
15,286,294 GBP2025-03-31
13,335,172 GBP2024-03-31
Fixed Assets - Investments
114 GBP2025-03-31
114 GBP2024-03-31
Fixed Assets
15,286,408 GBP2025-03-31
13,335,286 GBP2024-03-31
Total Inventories
2,285,016 GBP2025-03-31
2,260,230 GBP2024-03-31
Debtors
Current
6,891,700 GBP2025-03-31
7,574,863 GBP2024-03-31
Cash at bank and in hand
6,224 GBP2025-03-31
75,720 GBP2024-03-31
Current Assets
9,182,940 GBP2025-03-31
9,910,813 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-10,197,629 GBP2024-03-31
Net Current Assets/Liabilities
-304,878 GBP2025-03-31
-286,816 GBP2024-03-31
Total Assets Less Current Liabilities
14,981,530 GBP2025-03-31
13,048,470 GBP2024-03-31
Net Assets/Liabilities
3,673,690 GBP2025-03-31
3,526,551 GBP2024-03-31
Equity
Called up share capital
1,097 GBP2025-03-31
1,097 GBP2024-03-31
1,097 GBP2023-03-31
Capital redemption reserve
7 GBP2025-03-31
7 GBP2024-03-31
7 GBP2023-03-31
Revaluation reserve
911,787 GBP2025-03-31
915,692 GBP2024-03-31
929,597 GBP2023-03-31
Retained earnings (accumulated losses)
2,760,799 GBP2025-03-31
2,609,755 GBP2024-03-31
2,436,175 GBP2023-03-31
Equity
3,673,690 GBP2025-03-31
3,526,551 GBP2024-03-31
3,366,876 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
238,417 GBP2024-04-01 ~ 2025-03-31
250,953 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
242,322 GBP2024-04-01 ~ 2025-03-31
264,858 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-91,278 GBP2024-04-01 ~ 2025-03-31
-91,278 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-91,278 GBP2024-04-01 ~ 2025-03-31
-91,278 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
1,271,436 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
4,321,767 GBP2024-04-01 ~ 2025-03-31
Social Security Costs
422,912 GBP2024-04-01 ~ 2025-03-31
Staff Costs/Employee Benefits Expense
4,846,236 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
1382024-04-01 ~ 2025-03-31
1422023-04-01 ~ 2024-03-31
Director Remuneration
121,651 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
12,968 GBP2024-04-01 ~ 2025-03-31
12,947 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
126,700 GBP2024-04-01 ~ 2025-03-31
Tax Expense/Credit at Applicable Tax Rate
80,843 GBP2024-04-01 ~ 2025-03-31
82,024 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,709,639 GBP2025-03-31
1,582,936 GBP2024-03-31
Deferred Tax Liabilities
1,784,925 GBP2025-03-31
1,658,222 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,867,775 GBP2025-03-31
1,865,000 GBP2024-03-31
Tools/Equipment for furniture and fittings
112,172 GBP2025-03-31
110,273 GBP2024-03-31
Motor vehicles
14,128,552 GBP2025-03-31
12,233,491 GBP2024-03-31
Other
854,710 GBP2025-03-31
769,190 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
16,963,209 GBP2025-03-31
14,977,954 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-27,233,913 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-27,233,913 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
50,400 GBP2025-03-31
33,600 GBP2024-03-31
Tools/Equipment for furniture and fittings
97,075 GBP2025-03-31
94,515 GBP2024-03-31
Motor vehicles
923,775 GBP2025-03-31
932,336 GBP2024-03-31
Other
605,665 GBP2025-03-31
582,331 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,676,915 GBP2025-03-31
1,642,782 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,800 GBP2024-04-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
2,560 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
1,228,742 GBP2024-04-01 ~ 2025-03-31
Other
23,334 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,271,436 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,237,303 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,237,303 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,817,375 GBP2025-03-31
1,831,400 GBP2024-03-31
Tools/Equipment for furniture and fittings
15,097 GBP2025-03-31
15,758 GBP2024-03-31
Motor vehicles
13,204,777 GBP2025-03-31
11,301,155 GBP2024-03-31
Other
249,045 GBP2025-03-31
186,859 GBP2024-03-31
Investments in Subsidiaries
114 GBP2025-03-31
114 GBP2024-03-31
Cost valuation
114 GBP2024-03-31
Value of work in progress
1,504,520 GBP2025-03-31
1,479,760 GBP2024-03-31
Other types of inventories not specified separately
780,496 GBP2025-03-31
780,470 GBP2024-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,613,062 GBP2025-03-31
Current, Amounts falling due within one year
895,855 GBP2024-03-31
Other Debtors
Amounts falling due within one year, Current
80,623 GBP2025-03-31
Current, Amounts falling due within one year
45,896 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
6,891,700 GBP2025-03-31
Current, Amounts falling due within one year
7,574,863 GBP2024-03-31
Cash and Cash Equivalents
6,224 GBP2025-03-31
75,720 GBP2024-03-31
Trade Creditors/Trade Payables
2,112,623 GBP2025-03-31
Amounts Owed to Related Parties
216,987 GBP2025-03-31
Taxation/Social Security Payable
101,533 GBP2025-03-31
Other Creditors
68,559 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,784,922 GBP2025-03-31
1,658,222 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,097 shares2025-03-31
1,097 shares2024-03-31
Bank Borrowings
Non-current
1,915,781 GBP2025-03-31
Finance Lease Liabilities - Total Present Value
Non-current
7,607,137 GBP2025-03-31
Total Borrowings
Non-current
9,522,918 GBP2025-03-31
Bank Borrowings
Current
833,290 GBP2025-03-31
997,606 GBP2024-03-31
Bank Overdrafts
Current
50,533 GBP2025-03-31
Finance Lease Liabilities - Total Present Value
Current
4,814,472 GBP2025-03-31
4,210,214 GBP2024-03-31
Total Borrowings
Current
5,698,295 GBP2025-03-31
5,207,820 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
4,814,471 GBP2025-03-31
4,210,214 GBP2024-03-31
Minimum gross finance lease payments owing
12,421,608 GBP2025-03-31
9,703,898 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
243,043 GBP2025-03-31
372,295 GBP2024-03-31
Between two and five year
73,810 GBP2025-03-31
279,303 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
316,853 GBP2025-03-31
651,598 GBP2024-03-31