J. CLUBB AND SON (SAND AND BALLAST) LIMITED - 1988-06-16
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
11,609,414 GBP2024-01-01 ~ 2024-12-31
10,581,360 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
10,922,486 GBP2024-01-01 ~ 2024-12-31
11,279,641 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
686,928 GBP2024-01-01 ~ 2024-12-31
-698,281 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,594,762 GBP2024-01-01 ~ 2024-12-31
1,321,783 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-907,834 GBP2024-01-01 ~ 2024-12-31
-2,020,064 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-907,834 GBP2024-01-01 ~ 2024-12-31
-2,020,064 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
39,617 GBP2024-01-01 ~ 2024-12-31
-232,402 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-947,451 GBP2024-01-01 ~ 2024-12-31
-1,787,662 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-947,451 GBP2024-01-01 ~ 2024-12-31
-1,786,662 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,503,546 GBP2024-12-31
6,322,055 GBP2023-12-31
Fixed Assets - Investments
112,000 GBP2024-12-31
112,000 GBP2023-12-31
Fixed Assets
6,615,546 GBP2024-12-31
6,434,055 GBP2023-12-31
Total Inventories
771,584 GBP2024-12-31
602,750 GBP2023-12-31
Debtors
9,346,214 GBP2024-12-31
9,588,155 GBP2023-12-31
Cash at bank and in hand
268,909 GBP2024-12-31
915,807 GBP2023-12-31
Current Assets
10,386,707 GBP2024-12-31
11,106,712 GBP2023-12-31
Creditors
Current
1,612,220 GBP2024-12-31
1,242,900 GBP2023-12-31
Net Current Assets/Liabilities
8,774,487 GBP2024-12-31
9,863,812 GBP2023-12-31
Total Assets Less Current Liabilities
15,390,033 GBP2024-12-31
16,297,867 GBP2023-12-31
Creditors
Non-current
-112,000 GBP2024-12-31
-112,000 GBP2023-12-31
Net Assets/Liabilities
14,051,978 GBP2024-12-31
14,999,429 GBP2023-12-31
Equity
Called up share capital
480,020 GBP2024-12-31
480,020 GBP2023-12-31
480,020 GBP2022-12-31
Revaluation reserve
2,145,582 GBP2024-12-31
2,145,582 GBP2023-12-31
2,145,582 GBP2022-12-31
Retained earnings (accumulated losses)
11,426,376 GBP2024-12-31
12,373,827 GBP2023-12-31
14,160,489 GBP2022-12-31
Equity
14,051,978 GBP2024-12-31
14,999,429 GBP2023-12-31
16,786,091 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-947,451 GBP2024-01-01 ~ 2024-12-31
-1,786,662 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,463,792 GBP2024-01-01 ~ 2024-12-31
1,280,735 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
140,845 GBP2024-01-01 ~ 2024-12-31
125,449 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,353 GBP2024-01-01 ~ 2024-12-31
94,805 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,638,990 GBP2024-01-01 ~ 2024-12-31
1,500,989 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
352024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Director Remuneration
124,667 GBP2024-01-01 ~ 2024-12-31
64,107 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-226,959 GBP2024-01-01 ~ 2024-12-31
-474,715 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,920,900 GBP2024-12-31
3,920,900 GBP2023-12-31
Plant and equipment
6,273,509 GBP2024-12-31
6,126,424 GBP2023-12-31
Motor vehicles
811,993 GBP2024-12-31
837,436 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,006,402 GBP2024-12-31
10,884,760 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-229,400 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-191,103 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-420,503 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,910,976 GBP2024-12-31
3,819,747 GBP2023-12-31
Motor vehicles
591,880 GBP2024-12-31
742,958 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,502,856 GBP2024-12-31
4,562,705 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
320,628 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
40,022 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
360,650 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-229,399 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-191,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-420,499 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
3,920,900 GBP2024-12-31
3,920,900 GBP2023-12-31
Plant and equipment
2,362,533 GBP2024-12-31
2,306,677 GBP2023-12-31
Motor vehicles
220,113 GBP2024-12-31
94,478 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
112,000 GBP2023-12-31
Investments in Group Undertakings
112,000 GBP2024-12-31
112,000 GBP2023-12-31
Raw Materials
18,909 GBP2024-12-31
51,373 GBP2023-12-31
Finished Goods
752,675 GBP2024-12-31
551,377 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
988,934 GBP2024-12-31
820,765 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,168,803 GBP2024-12-31
8,510,729 GBP2023-12-31
Other Debtors
Current
81,963 GBP2023-12-31
Prepayments/Accrued Income
Current
128,984 GBP2024-12-31
106,279 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
9,286,721 GBP2024-12-31
9,519,736 GBP2023-12-31
Other Debtors
Non-current
59,493 GBP2024-12-31
68,419 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,008,827 GBP2024-12-31
549,926 GBP2023-12-31
Amounts owed to group undertakings
Current
256,898 GBP2024-12-31
172,818 GBP2023-12-31
Other Taxation & Social Security Payable
Current
39,383 GBP2024-12-31
Other Creditors
Current
4,621 GBP2024-12-31
1,833 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
289,473 GBP2024-12-31
177,001 GBP2023-12-31
Amounts owed to group undertakings
Non-current
112,000 GBP2024-12-31
112,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
177,285 GBP2024-12-31
177,285 GBP2023-12-31
Between one and five year
216,497 GBP2024-12-31
393,782 GBP2023-12-31
All periods
393,782 GBP2024-12-31
571,067 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,226,055 GBP2024-12-31
1,186,438 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
480,020 shares2024-12-31