J. CLUBB AND SON (SAND AND BALLAST) LIMITED - 1988-06-16
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
10,581,360 GBP2023-01-01 ~ 2023-12-31
10,511,003 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
11,279,641 GBP2023-01-01 ~ 2023-12-31
10,893,013 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
-698,281 GBP2023-01-01 ~ 2023-12-31
-382,010 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,321,783 GBP2023-01-01 ~ 2023-12-31
592,534 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-2,020,064 GBP2023-01-01 ~ 2023-12-31
-974,544 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,020,064 GBP2023-01-01 ~ 2023-12-31
-974,544 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-232,402 GBP2023-01-01 ~ 2023-12-31
128,041 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,787,662 GBP2023-01-01 ~ 2023-12-31
-1,102,585 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,786,662 GBP2023-01-01 ~ 2023-12-31
-735,492 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
6,322,055 GBP2023-12-31
6,592,583 GBP2022-12-31
Fixed Assets - Investments
112,000 GBP2023-12-31
112,000 GBP2022-12-31
Fixed Assets
6,434,055 GBP2023-12-31
6,704,583 GBP2022-12-31
Total Inventories
602,750 GBP2023-12-31
1,299,560 GBP2022-12-31
Debtors
9,588,155 GBP2023-12-31
11,138,508 GBP2022-12-31
Cash at bank and in hand
915,807 GBP2023-12-31
397,713 GBP2022-12-31
Current Assets
11,106,712 GBP2023-12-31
12,835,781 GBP2022-12-31
Creditors
Current
1,242,900 GBP2023-12-31
1,223,433 GBP2022-12-31
Net Current Assets/Liabilities
9,863,812 GBP2023-12-31
11,612,348 GBP2022-12-31
Total Assets Less Current Liabilities
16,297,867 GBP2023-12-31
18,316,931 GBP2022-12-31
Creditors
Non-current
-112,000 GBP2023-12-31
-112,000 GBP2022-12-31
Net Assets/Liabilities
14,999,429 GBP2023-12-31
16,786,091 GBP2022-12-31
Equity
Called up share capital
480,020 GBP2023-12-31
480,020 GBP2022-12-31
480,020 GBP2021-12-31
Revaluation reserve
2,145,582 GBP2023-12-31
2,145,582 GBP2022-12-31
4,640,863 GBP2021-12-31
Retained earnings (accumulated losses)
12,373,827 GBP2023-12-31
14,160,489 GBP2022-12-31
12,400,700 GBP2021-12-31
Equity
14,999,429 GBP2023-12-31
16,786,091 GBP2022-12-31
17,521,583 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,786,662 GBP2023-01-01 ~ 2023-12-31
-1,109,585 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,280,735 GBP2023-01-01 ~ 2023-12-31
1,761,103 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
125,449 GBP2023-01-01 ~ 2023-12-31
103,934 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,805 GBP2023-01-01 ~ 2023-12-31
40,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,500,989 GBP2023-01-01 ~ 2023-12-31
1,905,037 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
302023-01-01 ~ 2023-12-31
502022-01-01 ~ 2022-12-31
Director Remuneration
56,400 GBP2023-01-01 ~ 2023-12-31
7,500 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-5,604 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-474,715 GBP2023-01-01 ~ 2023-12-31
-185,163 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,920,900 GBP2023-12-31
3,920,900 GBP2022-12-31
Plant and equipment
6,126,424 GBP2023-12-31
7,216,054 GBP2022-12-31
Motor vehicles
837,436 GBP2023-12-31
1,276,505 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
10,884,760 GBP2023-12-31
12,413,459 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,095,020 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-540,367 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,635,387 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,819,747 GBP2023-12-31
4,584,259 GBP2022-12-31
Motor vehicles
742,958 GBP2023-12-31
1,236,617 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,562,705 GBP2023-12-31
5,820,876 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
312,436 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
35,331 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
347,767 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,076,948 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-528,990 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,605,938 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
3,920,900 GBP2023-12-31
3,920,900 GBP2022-12-31
Plant and equipment
2,306,677 GBP2023-12-31
2,631,795 GBP2022-12-31
Motor vehicles
94,478 GBP2023-12-31
39,888 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
112,000 GBP2022-12-31
Investments in Group Undertakings
112,000 GBP2023-12-31
112,000 GBP2022-12-31
Raw Materials
51,373 GBP2023-12-31
97,581 GBP2022-12-31
Finished Goods
551,377 GBP2023-12-31
1,201,979 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
820,765 GBP2023-12-31
1,030,454 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
8,510,729 GBP2023-12-31
9,835,619 GBP2022-12-31
Other Debtors
Current
81,963 GBP2023-12-31
81,963 GBP2022-12-31
Prepayments/Accrued Income
Current
106,279 GBP2023-12-31
122,053 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
9,519,736 GBP2023-12-31
11,070,089 GBP2022-12-31
Other Debtors
Non-current
68,419 GBP2023-12-31
68,419 GBP2022-12-31
Trade Creditors/Trade Payables
Current
549,926 GBP2023-12-31
795,500 GBP2022-12-31
Amounts owed to group undertakings
Current
172,818 GBP2023-12-31
133,013 GBP2022-12-31
Other Creditors
Current
1,833 GBP2023-12-31
11,068 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
177,001 GBP2023-12-31
186,821 GBP2022-12-31
Amounts owed to group undertakings
Non-current
112,000 GBP2023-12-31
112,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
177,285 GBP2023-12-31
177,285 GBP2022-12-31
Between one and five year
393,782 GBP2023-12-31
571,067 GBP2022-12-31
All periods
571,067 GBP2023-12-31
748,352 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,186,438 GBP2023-12-31
1,418,840 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
480,020 shares2023-12-31