Par Value of Share
Class 2 ordinary share
12024-02-01 ~ 2025-01-31
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
127,984 GBP2025-01-31
51,478 GBP2024-01-31
Fixed Assets
127,984 GBP2025-01-31
51,478 GBP2024-01-31
Total Inventories
546,020 GBP2025-01-31
1,000,699 GBP2024-01-31
Debtors
287,203 GBP2025-01-31
421,805 GBP2024-01-31
Cash at bank and in hand
1,264,873 GBP2025-01-31
564,789 GBP2024-01-31
Current Assets
2,098,096 GBP2025-01-31
1,987,293 GBP2024-01-31
Creditors
Current
1,865,413 GBP2025-01-31
11,892,366 GBP2024-01-31
Net Current Assets/Liabilities
232,683 GBP2025-01-31
-9,905,073 GBP2024-01-31
Total Assets Less Current Liabilities
360,667 GBP2025-01-31
-9,853,595 GBP2024-01-31
Creditors
Non-current
286,319 GBP2024-01-31
Net Assets/Liabilities
360,667 GBP2025-01-31
-10,139,914 GBP2024-01-31
Equity
Called up share capital
15,472,910 GBP2025-01-31
5,081,505 GBP2024-01-31
Retained earnings (accumulated losses)
-15,112,243 GBP2025-01-31
-15,221,419 GBP2024-01-31
Equity
360,667 GBP2025-01-31
-10,139,914 GBP2024-01-31
Average Number of Employees
112024-02-01 ~ 2025-01-31
132023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
9,744 GBP2025-01-31
9,744 GBP2024-01-31
Furniture and fittings
91,321 GBP2025-01-31
82,335 GBP2024-01-31
Motor vehicles
155,909 GBP2025-01-31
63,244 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
256,974 GBP2025-01-31
155,323 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,769 GBP2025-01-31
5,296 GBP2024-01-31
Furniture and fittings
75,509 GBP2025-01-31
67,264 GBP2024-01-31
Motor vehicles
46,712 GBP2025-01-31
31,285 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
128,990 GBP2025-01-31
103,845 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,473 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
8,245 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
15,427 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,145 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Improvements to leasehold property
2,975 GBP2025-01-31
4,448 GBP2024-01-31
Furniture and fittings
15,812 GBP2025-01-31
15,071 GBP2024-01-31
Motor vehicles
109,197 GBP2025-01-31
31,959 GBP2024-01-31
Investments in Group Undertakings
Cost valuation
2,104 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
168,574 GBP2025-01-31
277,958 GBP2024-01-31
Other Debtors
Current
5,212 GBP2025-01-31
14,702 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
14,837 GBP2025-01-31
Prepayments/Accrued Income
Current
98,580 GBP2025-01-31
129,145 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
287,203 GBP2025-01-31
421,805 GBP2024-01-31
Trade Creditors/Trade Payables
Current
48,459 GBP2025-01-31
49,030 GBP2024-01-31
Amounts owed to group undertakings
Current
1,643,136 GBP2025-01-31
11,690,403 GBP2024-01-31
Corporation Tax Payable
Current
5,504 GBP2025-01-31
290 GBP2024-01-31
Other Taxation & Social Security Payable
Current
19,814 GBP2025-01-31
28,907 GBP2024-01-31
Accrued Liabilities
Current
148,500 GBP2025-01-31
92,607 GBP2024-01-31
Amounts owed to group undertakings
Non-current
286,319 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
54,909 GBP2025-01-31
55,257 GBP2024-01-31
Between one and five year
51,773 GBP2025-01-31
73,590 GBP2024-01-31
All periods
106,682 GBP2025-01-31
128,847 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,981,403 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
109,176 GBP2024-02-01 ~ 2025-01-31