Property, Plant & Equipment
4,445 GBP2025-12-31
12,509 GBP2024-12-31
Debtors
2,135,060 GBP2025-12-31
1,123,394 GBP2024-12-31
Cash at bank and in hand
445,862 GBP2025-12-31
1,695 GBP2024-12-31
Current Assets
2,580,922 GBP2025-12-31
1,125,089 GBP2024-12-31
Net Current Assets/Liabilities
-1,100,430 GBP2025-12-31
-783,287 GBP2024-12-31
Total Assets Less Current Liabilities
-1,095,985 GBP2025-12-31
-770,778 GBP2024-12-31
Equity
Called up share capital
1,868,000 GBP2025-12-31
1,868,000 GBP2024-12-31
Retained earnings (accumulated losses)
-2,963,985 GBP2025-12-31
-2,638,778 GBP2024-12-31
Equity
-1,095,985 GBP2025-12-31
-770,778 GBP2024-12-31
Average Number of Employees
152025-01-01 ~ 2025-12-31
202024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
16,574 GBP2025-12-31
16,574 GBP2024-12-31
Plant and equipment
107,405 GBP2025-12-31
123,105 GBP2024-12-31
Motor vehicles
15,245 GBP2025-12-31
15,245 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
139,224 GBP2025-12-31
154,924 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-15,700 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
0 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-15,700 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
16,574 GBP2025-12-31
16,574 GBP2024-12-31
Plant and equipment
104,510 GBP2025-12-31
113,586 GBP2024-12-31
Motor vehicles
13,695 GBP2025-12-31
12,255 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
134,779 GBP2025-12-31
142,415 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2025-01-01 ~ 2025-12-31
Plant and equipment
2,336 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
1,440 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,776 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,412 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
0 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,412 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2025-12-31
0 GBP2024-12-31
Plant and equipment
2,895 GBP2025-12-31
9,519 GBP2024-12-31
Motor vehicles
1,550 GBP2025-12-31
2,990 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
846,262 GBP2025-12-31
977,118 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
1,181,482 GBP2025-12-31
60,945 GBP2024-12-31
Other Debtors
Current
99,671 GBP2025-12-31
45,117 GBP2024-12-31
Prepayments/Accrued Income
Current
7,645 GBP2025-12-31
40,214 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
615,255 GBP2025-12-31
608,807 GBP2024-12-31
Trade Creditors/Trade Payables
Current
614,987 GBP2025-12-31
443,642 GBP2024-12-31
Other Taxation & Social Security Payable
Current
23,094 GBP2025-12-31
25,249 GBP2024-12-31
Other Creditors
Current
172,444 GBP2025-12-31
135,053 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,868,000 shares2025-12-31
1,868,000 shares2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2025-12-31
57,442 GBP2024-12-31