Administrative Expenses
-234,564 GBP2023-10-01 ~ 2024-09-30
-45,123 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-10-01 ~ 2024-09-30
4,410,017 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-10,120 GBP2023-10-01 ~ 2024-09-30
-15,583 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-111,192 GBP2023-10-01 ~ 2024-09-30
4,410,017 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
6,548 GBP2023-10-01 ~ 2024-09-30
-17,480 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-104,644 GBP2023-10-01 ~ 2024-09-30
4,392,537 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
152,725 GBP2024-09-30
192,416 GBP2023-09-30
Fixed Assets - Investments
807,386 GBP2024-09-30
807,386 GBP2023-09-30
Fixed Assets
960,111 GBP2024-09-30
999,802 GBP2023-09-30
Debtors
2,138,294 GBP2024-09-30
2,486,196 GBP2023-09-30
Cash at bank and in hand
2,101,346 GBP2024-09-30
365,988 GBP2023-09-30
Current Assets
4,239,640 GBP2024-09-30
2,852,184 GBP2023-09-30
Net Current Assets/Liabilities
1,853,064 GBP2024-09-30
2,411,761 GBP2023-09-30
Total Assets Less Current Liabilities
2,813,175 GBP2024-09-30
3,411,563 GBP2023-09-30
Net Assets/Liabilities
228,385 GBP2024-09-30
333,029 GBP2023-09-30
Equity
Called up share capital
15,000 GBP2024-09-30
15,000 GBP2023-09-30
15,000 GBP2022-09-30
Retained earnings (accumulated losses)
213,385 GBP2024-09-30
318,029 GBP2023-09-30
335,509 GBP2022-09-30
Equity
228,385 GBP2024-09-30
333,029 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-104,644 GBP2023-10-01 ~ 2024-09-30
4,392,537 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-4,410,017 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
32023-10-01 ~ 2024-09-30
32022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,548 GBP2023-10-01 ~ 2024-09-30
17,480 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
433,392 GBP2024-09-30
433,392 GBP2023-09-30
Furniture and fittings
71,269 GBP2024-09-30
70,504 GBP2023-09-30
Motor vehicles
422,923 GBP2024-09-30
479,073 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
927,584 GBP2024-09-30
982,969 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-56,150 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-56,150 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
318,845 GBP2024-09-30
295,967 GBP2023-09-30
Furniture and fittings
64,483 GBP2024-09-30
56,573 GBP2023-09-30
Motor vehicles
391,531 GBP2024-09-30
438,013 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
774,859 GBP2024-09-30
790,553 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,878 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
7,910 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
9,668 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,456 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-56,150 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-56,150 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
114,547 GBP2024-09-30
137,425 GBP2023-09-30
Furniture and fittings
6,786 GBP2024-09-30
13,931 GBP2023-09-30
Motor vehicles
31,392 GBP2024-09-30
41,060 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
36,720 GBP2024-09-30
56,170 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,726,882 GBP2024-09-30
1,847,704 GBP2023-09-30
Other Debtors
Current
0 GBP2024-09-30
266,991 GBP2023-09-30
Prepayments/Accrued Income
Current
374,692 GBP2024-09-30
315,331 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
351,668 GBP2024-09-30
351,668 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
47,395 GBP2024-09-30
73,352 GBP2023-09-30
Other Remaining Borrowings
Current
15,000 GBP2024-09-30
15,000 GBP2023-09-30
Corporation Tax Payable
Current
59,839 GBP2024-09-30
0 GBP2023-09-30
Other Taxation & Social Security Payable
Current
1,707,112 GBP2024-09-30
0 GBP2023-09-30
Other Creditors
Current
205,562 GBP2024-09-30
403 GBP2023-09-30
Creditors
Current
2,386,576 GBP2024-09-30
440,423 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
2,575,825 GBP2024-09-30
2,927,493 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-09-30
135,528 GBP2023-09-30
Creditors
Non-current
2,575,825 GBP2024-09-30
3,063,021 GBP2023-09-30
Bank Borrowings
2,927,493 GBP2024-09-30
3,279,161 GBP2023-09-30
Total Borrowings
2,942,493 GBP2024-09-30
3,294,161 GBP2023-09-30
Current
366,668 GBP2024-09-30
366,668 GBP2023-09-30
Non-current
2,575,825 GBP2024-09-30
2,927,493 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
47,395 GBP2024-09-30
73,352 GBP2023-09-30
Minimum gross finance lease payments owing
47,395 GBP2024-09-30
208,880 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,000 shares2024-09-30
9,000 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,000 shares2024-09-30
6,000 shares2023-09-30