52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
(expand)Profit/Loss
285,451 GBP2024-01-01 ~ 2024-12-31
47,462 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
285,451 GBP2024-01-01 ~ 2024-12-31
47,462 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
8,630 GBP2024-12-31
11,602 GBP2023-12-31
Property, Plant & Equipment
3,363,709 GBP2024-12-31
2,859,882 GBP2023-12-31
Fixed Assets - Investments
979,233 GBP2024-12-31
979,233 GBP2023-12-31
Fixed Assets
4,351,572 GBP2024-12-31
3,850,717 GBP2023-12-31
Total Inventories
46,483 GBP2024-12-31
47,758 GBP2023-12-31
Debtors
1,318,999 GBP2024-12-31
1,102,271 GBP2023-12-31
Cash at bank and in hand
857,749 GBP2024-12-31
1,262,861 GBP2023-12-31
Current Assets
2,223,231 GBP2024-12-31
2,412,890 GBP2023-12-31
Creditors
Current
1,505,524 GBP2024-12-31
1,597,394 GBP2023-12-31
Net Current Assets/Liabilities
717,707 GBP2024-12-31
815,496 GBP2023-12-31
Total Assets Less Current Liabilities
5,069,279 GBP2024-12-31
4,666,213 GBP2023-12-31
Net Assets/Liabilities
3,515,486 GBP2024-12-31
3,382,500 GBP2023-12-31
Equity
Called up share capital
65 GBP2024-12-31
65 GBP2023-12-31
65 GBP2022-12-31
Share premium
3,132 GBP2024-12-31
3,132 GBP2023-12-31
3,132 GBP2022-12-31
Capital redemption reserve
60 GBP2024-12-31
60 GBP2023-12-31
60 GBP2022-12-31
Retained earnings (accumulated losses)
3,511,414 GBP2024-12-31
3,378,428 GBP2023-12-31
3,521,365 GBP2022-12-31
Equity
3,515,486 GBP2024-12-31
3,382,500 GBP2023-12-31
3,525,437 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-152,465 GBP2024-01-01 ~ 2024-12-31
-190,399 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
285,451 GBP2024-01-01 ~ 2024-12-31
47,462 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-152,465 GBP2024-01-01 ~ 2024-12-31
-190,399 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,034,894 GBP2024-01-01 ~ 2024-12-31
3,203,663 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
274,339 GBP2024-01-01 ~ 2024-12-31
296,187 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,159 GBP2024-01-01 ~ 2024-12-31
64,522 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,370,392 GBP2024-01-01 ~ 2024-12-31
3,564,372 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
982024-01-01 ~ 2024-12-31
1052023-01-01 ~ 2023-12-31
Director Remuneration
182,976 GBP2024-01-01 ~ 2024-12-31
164,555 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
217,377 GBP2024-01-01 ~ 2024-12-31
215,293 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,100 GBP2024-01-01 ~ 2024-12-31
10,090 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
89,535 GBP2024-01-01 ~ 2024-12-31
79,146 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
81,469 GBP2024-01-01 ~ 2024-12-31
16,398 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
5,598 GBP2023-12-31
Computer software
20,385 GBP2023-12-31
Intangible Assets - Gross Cost
25,983 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,082 GBP2024-12-31
2,149 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
17,353 GBP2024-12-31
14,381 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
933 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,972 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
2,516 GBP2024-12-31
3,449 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,610,923 GBP2024-12-31
2,010,671 GBP2023-12-31
Land and buildings, Long leasehold
541,672 GBP2024-12-31
541,672 GBP2023-12-31
Plant and equipment
539,022 GBP2024-12-31
539,022 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
714,489 GBP2024-12-31
678,703 GBP2023-12-31
Plant and equipment
434,839 GBP2024-12-31
416,437 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
35,786 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
18,402 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,896,434 GBP2024-12-31
1,331,968 GBP2023-12-31
Land and buildings, Long leasehold
512,812 GBP2024-12-31
Plant and equipment
104,183 GBP2024-12-31
122,585 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
79,109 GBP2024-12-31
68,988 GBP2023-12-31
Motor vehicles
2,745,351 GBP2024-12-31
2,682,727 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,516,077 GBP2024-12-31
5,843,080 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-101,276 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-101,276 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
64,835 GBP2024-12-31
52,355 GBP2023-12-31
Motor vehicles
1,909,345 GBP2024-12-31
1,815,723 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,152,368 GBP2024-12-31
2,983,198 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,480 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
194,564 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
270,112 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-100,942 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-100,942 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
14,274 GBP2024-12-31
16,633 GBP2023-12-31
Motor vehicles
836,006 GBP2024-12-31
867,004 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
163,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
52,735 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
362,681 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
345,488 GBP2023-12-31
Merchandise
46,483 GBP2024-12-31
47,758 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,000,072 GBP2024-12-31
821,450 GBP2023-12-31
Other Debtors
Current
53,832 GBP2024-12-31
2,563 GBP2023-12-31
Prepayments
Current
265,095 GBP2024-12-31
278,258 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,318,999 GBP2024-12-31
Amounts falling due within one year, Current
1,102,271 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
55,167 GBP2024-12-31
63,180 GBP2023-12-31
Other Remaining Borrowings
Current
36,000 GBP2024-12-31
36,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
102,545 GBP2024-12-31
108,060 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,080,871 GBP2024-12-31
1,145,634 GBP2023-12-31
Corporation Tax Payable
Current
89,486 GBP2024-12-31
79,089 GBP2023-12-31
Other Taxation & Social Security Payable
Current
71,934 GBP2024-12-31
79,202 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,172,437 GBP2024-12-31
840,093 GBP2023-12-31
Other Remaining Borrowings
Non-current
120,000 GBP2024-12-31
156,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
80,268 GBP2024-12-31
57,423 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
55,167 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
91,167 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
78,704 GBP2024-12-31
840,093 GBP2023-12-31
Non-current, Between two and five year
1,093,733 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
80,268 GBP2024-12-31
57,423 GBP2023-12-31
hire purchase agreements
182,813 GBP2024-12-31
165,483 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
105,934 GBP2024-12-31
114,612 GBP2023-12-31
Between one and five year
292,369 GBP2024-12-31
305,047 GBP2023-12-31
More than five year
739,277 GBP2024-12-31
803,694 GBP2023-12-31
All periods
1,137,580 GBP2024-12-31
1,223,353 GBP2023-12-31
Bank Borrowings
Secured
1,227,604 GBP2024-12-31
903,273 GBP2023-12-31
Total Borrowings
Secured
1,410,417 GBP2024-12-31
1,068,756 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
181,088 GBP2024-12-31
230,197 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2024-12-31
Class 2 ordinary share
5 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
285,451 GBP2024-01-01 ~ 2024-12-31