Property, Plant & Equipment
5,240,357 GBP2024-12-31
5,166,060 GBP2023-12-31
Investment Property
3,180,000 GBP2024-12-31
1,880,000 GBP2023-12-31
Fixed Assets
8,420,357 GBP2024-12-31
7,046,060 GBP2023-12-31
Total Inventories
177,761 GBP2024-12-31
347,915 GBP2023-12-31
Debtors
497,917 GBP2024-12-31
478,309 GBP2023-12-31
Cash at bank and in hand
27,655 GBP2024-12-31
26,720 GBP2023-12-31
Current Assets
703,333 GBP2024-12-31
852,944 GBP2023-12-31
Net Current Assets/Liabilities
-683,541 GBP2024-12-31
-100,071 GBP2023-12-31
Total Assets Less Current Liabilities
7,736,816 GBP2024-12-31
6,945,989 GBP2023-12-31
Net Assets/Liabilities
5,772,251 GBP2024-12-31
5,321,269 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Revaluation reserve
3,266,377 GBP2024-12-31
3,269,919 GBP2023-12-31
Retained earnings (accumulated losses)
2,505,774 GBP2024-12-31
2,051,250 GBP2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
222023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
13,830 GBP2024-12-31
13,830 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
13,830 GBP2024-12-31
13,830 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,102,651 GBP2024-12-31
4,050,000 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
770,000 GBP2024-12-31
770,000 GBP2023-12-31
Plant and equipment
351,664 GBP2024-12-31
348,920 GBP2023-12-31
Motor vehicles
15,683 GBP2024-12-31
14,704 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
340,029 GBP2024-12-31
328,316 GBP2023-12-31
Motor vehicles
13,497 GBP2024-12-31
12,354 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,713 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,143 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,102,651 GBP2024-12-31
4,050,000 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
770,000 GBP2024-12-31
770,000 GBP2023-12-31
Plant and equipment
11,635 GBP2024-12-31
20,604 GBP2023-12-31
Motor vehicles
2,186 GBP2024-12-31
2,350 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
172,408 GBP2024-12-31
172,408 GBP2023-12-31
Computers
728,784 GBP2024-12-31
714,784 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,141,190 GBP2024-12-31
6,070,816 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-67,621 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-67,621 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
172,408 GBP2024-12-31
167,408 GBP2023-12-31
Computers
374,899 GBP2024-12-31
396,678 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
900,833 GBP2024-12-31
904,756 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,000 GBP2024-01-01 ~ 2024-12-31
Computers
26,599 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,455 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-48,378 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-48,378 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
353,885 GBP2024-12-31
318,106 GBP2023-12-31
Furniture and fittings
5,000 GBP2023-12-31
Investment Property - Fair Value Model
3,180,000 GBP2024-12-31
1,880,000 GBP2023-12-31
Other types of inventories not specified separately
166,771 GBP2024-12-31
303,918 GBP2023-12-31
Value of work in progress
10,990 GBP2024-12-31
43,997 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
91,514 GBP2024-12-31
202,206 GBP2023-12-31
Trade Creditors/Trade Payables
Current
182,207 GBP2024-12-31
168,792 GBP2023-12-31
Amounts owed to group undertakings
Current
708,497 GBP2024-12-31
329,808 GBP2023-12-31
Other Taxation & Social Security Payable
Current
27,258 GBP2024-12-31
38,154 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
172,850 GBP2024-12-31
172,850 GBP2023-12-31
Between one and five year
691,400 GBP2024-12-31
691,400 GBP2023-12-31
More than five year
6,352,238 GBP2024-12-31
6,525,088 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,216,488 GBP2024-12-31
7,389,338 GBP2023-12-31