Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
620,785 GBP2024-03-31
770,236 GBP2023-03-31
Property, Plant & Equipment
5,327,099 GBP2024-03-31
5,492,819 GBP2023-03-31
Fixed Assets - Investments
1,248,649 GBP2024-03-31
1,248,649 GBP2023-03-31
Fixed Assets
7,196,533 GBP2024-03-31
7,511,704 GBP2023-03-31
Total Inventories
2,966,209 GBP2024-03-31
2,086,824 GBP2023-03-31
Debtors
Current
811,177 GBP2024-03-31
1,604,010 GBP2023-03-31
Cash at bank and in hand
1,749,067 GBP2024-03-31
1,751,193 GBP2023-03-31
Current Assets
5,526,453 GBP2024-03-31
5,442,027 GBP2023-03-31
Creditors
Current
5,908,483 GBP2024-03-31
5,968,863 GBP2023-03-31
Net Current Assets/Liabilities
-382,030 GBP2024-03-31
-526,836 GBP2023-03-31
Total Assets Less Current Liabilities
6,814,503 GBP2024-03-31
6,984,868 GBP2023-03-31
Net Assets/Liabilities
3,611,324 GBP2024-03-31
3,563,511 GBP2023-03-31
Equity
Called up share capital
572 GBP2024-03-31
572 GBP2023-03-31
572 GBP2022-03-31
Retained earnings (accumulated losses)
3,610,752 GBP2024-03-31
3,562,939 GBP2023-03-31
3,466,206 GBP2022-03-31
Equity
3,611,324 GBP2024-03-31
3,563,511 GBP2023-03-31
3,466,778 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2023-04-01 ~ 2024-03-31
-330,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-150,000 GBP2023-04-01 ~ 2024-03-31
-330,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
197,813 GBP2023-04-01 ~ 2024-03-31
740,662 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
197,813 GBP2023-04-01 ~ 2024-03-31
740,662 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
642023-04-01 ~ 2024-03-31
542022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
1,586,036 GBP2023-03-31
Computer software
13,556 GBP2023-03-31
Intangible Assets - Gross Cost
1,599,592 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
977,960 GBP2024-03-31
829,356 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
978,807 GBP2024-03-31
829,356 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
148,604 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
149,451 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
608,076 GBP2024-03-31
756,680 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,365,030 GBP2024-03-31
5,260,149 GBP2023-03-31
Plant and equipment
1,703,605 GBP2024-03-31
1,675,045 GBP2023-03-31
Motor vehicles
215,465 GBP2024-03-31
176,552 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,284,100 GBP2024-03-31
7,111,746 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-12,025 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-12,025 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
605,046 GBP2024-03-31
516,947 GBP2023-03-31
Plant and equipment
1,209,920 GBP2024-03-31
984,421 GBP2023-03-31
Motor vehicles
142,035 GBP2024-03-31
117,559 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,957,001 GBP2024-03-31
1,618,927 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
88,099 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
235,914 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
24,476 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
348,489 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-10,415 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,415 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
4,759,984 GBP2024-03-31
4,743,202 GBP2023-03-31
Plant and equipment
493,685 GBP2024-03-31
690,624 GBP2023-03-31
Motor vehicles
73,430 GBP2024-03-31
58,993 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
1,248,649 GBP2023-03-31
Investments in Group Undertakings
1,248,649 GBP2024-03-31
1,248,649 GBP2023-03-31
Raw Materials
2,966,209 GBP2024-03-31
2,086,824 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
339,809 GBP2024-03-31
692,871 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
383,568 GBP2024-03-31
797,083 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
41,608 GBP2024-03-31
98,817 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
811,177 GBP2024-03-31
1,604,010 GBP2023-03-31
Debtors
811,177 GBP2024-03-31
1,604,010 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
152,285 GBP2024-03-31
142,657 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
1,175 GBP2024-03-31
3,300 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,758,629 GBP2024-03-31
1,794,493 GBP2023-03-31
Corporation Tax Payable
Current
131,765 GBP2024-03-31
45,113 GBP2023-03-31
Other Taxation & Social Security Payable
Current
42,759 GBP2024-03-31
43,642 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
172,204 GBP2024-03-31
164,496 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
3,081,026 GBP2024-03-31
3,238,419 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,175 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
152,285 GBP2024-03-31
142,657 GBP2023-03-31
Non-current, Between one and two years
163,276 GBP2024-03-31
156,259 GBP2023-03-31
Non-current, Between two and five year
563,994 GBP2024-03-31
536,413 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,175 GBP2023-03-31
hire purchase agreements
1,175 GBP2024-03-31
4,475 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,258 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
122,153 GBP2024-03-31
181,763 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
122,153 GBP2024-03-31
181,763 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
572 shares2024-03-31